YOUNGY Co., Ltd. (SHE:002192)
China flag China · Delayed Price · Currency is CNY
29.02
+0.13 (0.45%)
May 14, 2025, 11:45 AM CST

YOUNGY Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
571.5558.881,2072,989917.97388.88
Upgrade
Other Revenue
2.512.513.952.962.631.06
Upgrade
Revenue
574.01561.41,2112,992920.6389.93
Upgrade
Revenue Growth (YoY)
-47.80%-53.64%-59.53%225.05%136.09%44.53%
Upgrade
Cost of Revenue
312.11304.06702.171,435663.63266.21
Upgrade
Gross Profit
261.9257.33508.721,557256.96123.72
Upgrade
Selling, General & Admin
106.02100.24108.33120.3693.4179.46
Upgrade
Research & Development
14.5714.5732.8464.2735.2112.9
Upgrade
Other Operating Expenses
23.7622.35375.17.737.21
Upgrade
Operating Expenses
142.29144.42216.05269.54142.42103.87
Upgrade
Operating Income
119.61112.92292.661,288114.5419.85
Upgrade
Interest Expense
-5.22-6.85-4.48-5.12-9.5-7.07
Upgrade
Interest & Investment Income
91.74103.1473.074.10.230.78
Upgrade
Earnings From Equity Investments
---1,4043.8-0.2
Upgrade
Currency Exchange Gain (Loss)
00-0-0.030.070.52
Upgrade
Other Non Operating Income (Expenses)
-2.29-2.29-1.8-6.08-0.662.84
Upgrade
EBT Excluding Unusual Items
203.84206.91359.462,685108.4616.71
Upgrade
Gain (Loss) on Sale of Investments
24.4122.3631.70.49--
Upgrade
Gain (Loss) on Sale of Assets
-0.020.93-0.010.26-0.660.01
Upgrade
Asset Writedown
-1.68-0.61-0.02-1.90.010.35
Upgrade
Other Unusual Items
0.220.125.953.470.246.2
Upgrade
Pretax Income
226.78229.7397.082,687108.0623.27
Upgrade
Income Tax Expense
30.228.5658.73199.3319.752.36
Upgrade
Earnings From Continuing Operations
196.57201.14338.352,48888.3120.92
Upgrade
Minority Interest in Earnings
10.5914.0941.99-47.73-20.020.13
Upgrade
Net Income
207.16215.23380.342,44068.2921.04
Upgrade
Net Income to Common
207.16215.23380.342,44068.2921.04
Upgrade
Net Income Growth
-40.19%-43.41%-84.41%3472.94%224.49%-
Upgrade
Shares Outstanding (Basic)
260260260260260260
Upgrade
Shares Outstanding (Diluted)
260260260260260260
Upgrade
Shares Change (YoY)
-0.01%--0.00%--0.06%0.06%
Upgrade
EPS (Basic)
0.800.831.469.400.260.08
Upgrade
EPS (Diluted)
0.800.831.469.400.260.08
Upgrade
EPS Growth
-40.18%-43.41%-84.41%3472.93%224.69%-
Upgrade
Free Cash Flow
70.33153.04-55.451,12929.7-103.01
Upgrade
Free Cash Flow Per Share
0.270.59-0.214.350.11-0.40
Upgrade
Dividend Per Share
0.1660.1660.3000.980--
Upgrade
Dividend Growth
-44.67%-44.67%-69.39%---
Upgrade
Gross Margin
45.63%45.84%42.01%52.05%27.91%31.73%
Upgrade
Operating Margin
20.84%20.11%24.17%43.04%12.44%5.09%
Upgrade
Profit Margin
36.09%38.34%31.41%81.54%7.42%5.40%
Upgrade
Free Cash Flow Margin
12.25%27.26%-4.58%37.73%3.23%-26.42%
Upgrade
EBITDA
161.44153.66329.071,316139.7144.28
Upgrade
EBITDA Margin
28.13%27.37%27.18%43.97%15.18%11.36%
Upgrade
D&A For EBITDA
41.8340.7536.4127.9525.1724.43
Upgrade
EBIT
119.61112.92292.661,288114.5419.85
Upgrade
EBIT Margin
20.84%20.11%24.17%43.04%12.44%5.09%
Upgrade
Effective Tax Rate
13.32%12.44%14.79%7.42%18.28%10.13%
Upgrade
Revenue as Reported
574.01561.41,2112,992920.6389.93
Upgrade
Advertising Expenses
-0.060.05-0.030
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.