YOUNGY Co., Ltd. (SHE:002192)
China
· Delayed Price · Currency is CNY 28.89
-0.01 (-0.03%)
May 13, 2025, 3:04 PM CST
YOUNGY Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 207.16 | 215.23 | 380.34 | 2,440 | 68.29 | 21.04 | Upgrade
|
| Depreciation & Amortization | 46.53 | 46.53 | 48.1 | 36.28 | 31.04 | 24.43 | Upgrade
|
| Other Amortization | 10.84 | 10.84 | 10.78 | 8.69 | 6.34 | 5.82 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.93 | -0.93 | 0 | -0.26 | 0.66 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.61 | 0.61 | -143.14 | 1.9 | -0.01 | 0.33 | Upgrade
|
| Loss (Gain) From Sale of Investments | -121.05 | -121.05 | -98.08 | -1,404 | -3.8 | 0.2 | Upgrade
|
| Provision & Write-off of Bad Debts | 7.3 | 7.3 | 21.88 | 9.82 | 6.07 | 4.31 | Upgrade
|
| Other Operating Activities | -88.4 | 3.62 | 119.69 | 53.43 | 30.97 | 6.47 | Upgrade
|
| Change in Accounts Receivable | 232.73 | 232.73 | 307.12 | 1,078 | -112.78 | -98.43 | Upgrade
|
| Change in Inventory | 33.17 | 33.17 | 18.14 | 5.85 | -84.39 | 11.99 | Upgrade
|
| Change in Accounts Payable | 0.54 | 0.54 | -395.08 | -974.39 | 160.98 | 8.03 | Upgrade
|
| Change in Other Net Operating Assets | 13.76 | 13.76 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 350.63 | 450.72 | 241.67 | 1,265 | 120.36 | -14.52 | Upgrade
|
| Operating Cash Flow Growth | -35.66% | 86.50% | -80.89% | 950.82% | - | - | Upgrade
|
| Capital Expenditures | -280.3 | -297.68 | -297.12 | -135.72 | -90.66 | -88.49 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.03 | 0.06 | 0.19 | 0.11 | 0.04 | Upgrade
|
| Divestitures | - | - | - | - | 10 | - | Upgrade
|
| Investment in Securities | 61.65 | -25.07 | 652.65 | -1,050 | - | 23 | Upgrade
|
| Other Investing Activities | 113.27 | 143.4 | 35.83 | 606.48 | -0.18 | - | Upgrade
|
| Investing Cash Flow | -105.35 | -179.31 | 391.42 | -579.04 | -80.73 | -65.45 | Upgrade
|
| Short-Term Debt Issued | - | 50 | 105 | 114.89 | 44 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 120 | 150 | Upgrade
|
| Total Debt Issued | 5 | 50 | 105 | 114.89 | 164 | 150 | Upgrade
|
| Short-Term Debt Repaid | - | -105 | -56 | -184.99 | -15 | -31.02 | Upgrade
|
| Long-Term Debt Repaid | - | -6.13 | -13.48 | -10.27 | -109 | -49.62 | Upgrade
|
| Total Debt Repaid | -106.13 | -111.13 | -69.48 | -195.26 | -124 | -80.64 | Upgrade
|
| Net Debt Issued (Repaid) | -101.13 | -61.13 | 35.52 | -80.36 | 40 | 69.36 | Upgrade
|
| Common Dividends Paid | -79.68 | -80.13 | -256.55 | -13.74 | -9.37 | -5.46 | Upgrade
|
| Other Financing Activities | 0.38 | 0.14 | - | -0.95 | 3.43 | 33.08 | Upgrade
|
| Financing Cash Flow | -180.43 | -141.11 | -221.03 | -95.05 | 34.05 | 96.99 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | 0 | - | -0.01 | -0 | -0 | Upgrade
|
| Net Cash Flow | 64.86 | 130.29 | 412.06 | 590.66 | 73.69 | 17.01 | Upgrade
|
| Free Cash Flow | 70.33 | 153.04 | -55.45 | 1,129 | 29.7 | -103.01 | Upgrade
|
| Free Cash Flow Growth | -55.76% | - | - | 3701.21% | - | - | Upgrade
|
| Free Cash Flow Margin | 12.25% | 27.26% | -4.58% | 37.73% | 3.23% | -26.42% | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.59 | -0.21 | 4.35 | 0.11 | -0.40 | Upgrade
|
| Cash Income Tax Paid | 84.13 | 135.63 | 433.73 | 264.4 | 51.14 | 14.5 | Upgrade
|
| Levered Free Cash Flow | -10.22 | 81.47 | -21.63 | 786.31 | -73.02 | -7.96 | Upgrade
|
| Unlevered Free Cash Flow | -6.95 | 85.76 | -18.84 | 789.51 | -67.08 | -3.53 | Upgrade
|
| Change in Net Working Capital | -141.22 | -255.49 | -36.49 | -75.29 | 85.39 | -42.3 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.