Shanxi Securities Co., Ltd. (SHE:002500)
China
· Delayed Price · Currency is CNY 5.86
+0.15 (2.63%)
May 14, 2025, 2:45 PM CST
Shanxi Securities Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 2,744 | 2,488 | 2,737 | 2,567 | 2,847 | 1,702 | Upgrade
|
| Total Interest Expense | 955.64 | 1,034 | 1,218 | 1,205 | 1,261 | - | Upgrade
|
| Net Interest Income | 1,789 | 1,454 | 1,518 | 1,362 | 1,586 | 1,702 | Upgrade
|
| Gain on Sale of Investments (Rev) | -135.51 | 108.18 | 91.82 | 147.2 | 155.43 | -226.61 | Upgrade
|
| Other Revenue | 1,614 | 1,585 | 1,850 | 2,711 | 2,226 | 1,832 | Upgrade
|
| Revenue Before Loan Losses | 3,268 | 3,147 | 3,460 | 4,221 | 3,968 | 3,308 | Upgrade
|
| Provision for Loan Losses | 14.79 | 14.79 | 20.38 | 30.41 | 4.44 | 41.75 | Upgrade
|
| Revenue | 3,253 | 3,132 | 3,440 | 4,190 | 3,963 | 3,266 | Upgrade
|
| Revenue Growth (YoY) | 10.55% | -8.94% | -17.92% | 5.73% | 21.33% | -35.37% | Upgrade
|
| Cost of Services Provided | 2,098 | 2,079 | 2,049 | 1,914 | 1,917 | 1,819 | Upgrade
|
| Other Operating Expenses | 193.93 | 219.27 | 591.48 | 1,482 | 856.44 | 408.67 | Upgrade
|
| Total Operating Expenses | 2,299 | 2,300 | 2,639 | 3,395 | 2,917 | 2,240 | Upgrade
|
| Operating Income | 954.11 | 831.8 | 800.55 | 795.55 | 1,047 | 1,027 | Upgrade
|
| Currency Exchange Gains | -7.54 | -13.25 | -13.58 | -75.05 | 11.43 | 1.3 | Upgrade
|
| Other Non-Operating Income (Expenses) | -10.82 | -4.53 | -36.93 | -54.11 | - | -84.08 | Upgrade
|
| EBT Excluding Unusual Items | 935.75 | 814.02 | 750.03 | 666.4 | 1,058 | 943.79 | Upgrade
|
| Asset Writedown | -0.26 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.11 | -4.11 | -5.23 | -12.19 | -48.34 | 33.13 | Upgrade
|
| Other Unusual Items | 16.5 | 15.62 | 22.82 | 16.94 | -10.48 | 28.84 | Upgrade
|
| Pretax Income | 947.45 | 825.12 | 767.81 | 668.36 | 998.98 | 1,006 | Upgrade
|
| Income Tax Expense | 169.74 | 134.39 | 175.78 | 101.44 | 186.83 | 243.23 | Upgrade
|
| Earnings From Continuing Ops. | 777.71 | 690.73 | 592.02 | 566.92 | 812.15 | 762.3 | Upgrade
|
| Minority Interest in Earnings | 25.12 | 21.1 | 27.74 | 7.54 | -8.54 | -11.38 | Upgrade
|
| Net Income | 802.83 | 711.83 | 619.76 | 574.47 | 803.61 | 750.93 | Upgrade
|
| Net Income to Common | 802.83 | 711.83 | 619.76 | 574.47 | 803.61 | 750.93 | Upgrade
|
| Net Income Growth | 52.12% | 14.86% | 7.89% | -28.51% | 7.02% | 47.19% | Upgrade
|
| Shares Outstanding (Basic) | 3,490 | 3,590 | 3,590 | 3,590 | 3,590 | 3,209 | Upgrade
|
| Shares Outstanding (Diluted) | 3,490 | 3,590 | 3,590 | 3,590 | 3,590 | 3,209 | Upgrade
|
| Shares Change (YoY) | -5.32% | - | - | - | 11.86% | 13.45% | Upgrade
|
| EPS (Basic) | 0.23 | 0.20 | 0.17 | 0.16 | 0.22 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.20 | 0.17 | 0.16 | 0.22 | 0.23 | Upgrade
|
| EPS Growth | 63.60% | 16.64% | 6.25% | -27.27% | -4.35% | 27.78% | Upgrade
|
| Free Cash Flow | 4,704 | 7,861 | 710.42 | 1,027 | 1,254 | -1,575 | Upgrade
|
| Free Cash Flow Per Share | 1.35 | 2.19 | 0.20 | 0.29 | 0.35 | -0.49 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.090 | 0.080 | 0.120 | 0.110 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 12.50% | -33.33% | 9.09% | 10.00% | Upgrade
|
| Operating Margin | 29.33% | 26.56% | 23.28% | 18.98% | 26.41% | 31.43% | Upgrade
|
| Profit Margin | 24.68% | 22.73% | 18.02% | 13.71% | 20.28% | 22.99% | Upgrade
|
| Free Cash Flow Margin | 144.59% | 251.00% | 20.66% | 24.50% | 31.65% | -48.21% | Upgrade
|
| Effective Tax Rate | 17.92% | 16.29% | 22.89% | 15.18% | 18.70% | 24.19% | Upgrade
|
| Revenue as Reported | 3,272 | 3,152 | 3,471 | 4,161 | 3,994 | 3,342 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.