Western Securities Co.,Ltd. (SHE:002673)

Western Securities Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	33,967	36,427	28,471	27,220	36,070	35,509
Market Cap Growth	12.07%	27.94%	4.60%	-24.54%	1.58%	3.47%
Last Close Price	7.61	8.13	6.26	5.93	7.74	9.63
PE Ratio	22.69	25.96	24.42	63.22	25.58	31.79
PS Ratio	5.39	5.45	4.15	5.15	5.35	6.91
PB Ratio	1.16	1.25	1.01	1.00	1.33	1.36
P/FCF Ratio	3.52	3.06	1459.60	-	-	-
P/OCF Ratio	3.46	3.01	113.56	-	-	-
Debt / Equity Ratio	1.58	1.31	1.71	1.87	1.45	0.80
Debt / FCF Ratio	4.79	3.19	2465.30	-	-	-
Asset Turnover	0.06	0.07	0.07	0.06	0.09	0.09
Quick Ratio	1.71	1.48	1.91	1.74	1.57	1.82
Current Ratio	1.79	2.08	2.03	1.84	1.67	1.99
Return on Equity (ROE)	5.29%	5.00%	4.33%	1.69%	5.35%	5.17%
Return on Assets (ROA)	1.50%	1.49%	1.25%	0.51%	1.91%	2.01%
Earnings Yield	4.41%	3.85%	4.09%	1.58%	3.91%	3.15%
FCF Yield	28.39%	32.66%	0.07%	-18.16%	-38.58%	-3.51%
Dividend Yield	0.91%	0.86%	1.44%	0.83%	1.38%	0.79%
Payout Ratio	76.35%	79.32%	65.72%	217.89%	44.08%	33.58%
Buyback Yield / Dilution	0.06%	0.02%	0.02%	-0.04%	-27.63%	0.01%
Total Shareholder Return	0.97%	0.88%	1.46%	0.79%	-26.25%	0.80%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.