Wanda Film Holding Co., Ltd. (SHE:002739)
China
· Delayed Price · Currency is CNY 10.78
+0.02 (0.19%)
May 13, 2025, 3:04 PM CST
Wanda Film Holding Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -940.05 | 912.24 | -1,923 | 106.33 | -6,669 | Upgrade
|
| Depreciation & Amortization | 1,123 | 1,256 | 1,191 | 1,212 | 637.08 | Upgrade
|
| Other Amortization | 725.18 | 630.09 | 615.94 | 616.76 | 638.55 | Upgrade
|
| Loss (Gain) From Sale of Assets | -51.16 | -65.87 | -37.8 | -2.79 | 2.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | 226.21 | 178.46 | 182.05 | 22 | 4,268 | Upgrade
|
| Loss (Gain) From Sale of Investments | -55.94 | -14.93 | -4.26 | 0.87 | -46.21 | Upgrade
|
| Provision & Write-off of Bad Debts | 26.15 | 23.62 | 377.96 | 88.56 | - | Upgrade
|
| Other Operating Activities | 1,253 | 1,076 | 1,124 | 853.15 | 219.17 | Upgrade
|
| Change in Accounts Receivable | 228.81 | 76.87 | 50.46 | 316.14 | 769.14 | Upgrade
|
| Change in Inventory | -401.23 | 124.3 | -348.63 | 109.23 | 290.02 | Upgrade
|
| Change in Accounts Payable | -497.78 | 385.31 | -162.41 | -198.78 | 227.7 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 129.7 | Upgrade
|
| Operating Cash Flow | 1,600 | 4,423 | 1,194 | 2,981 | 482.12 | Upgrade
|
| Operating Cash Flow Growth | -63.82% | 270.40% | -59.94% | 518.31% | -74.06% | Upgrade
|
| Capital Expenditures | -507.46 | -589.81 | -737.74 | -1,562 | -816.65 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.58 | 2.09 | 4.39 | 3.75 | 5.6 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -39.13 | Upgrade
|
| Divestitures | - | -0.25 | - | -0.03 | - | Upgrade
|
| Investment in Securities | - | 22.68 | - | -4.45 | - | Upgrade
|
| Other Investing Activities | 5.04 | 8.25 | 0.66 | - | 0.66 | Upgrade
|
| Investing Cash Flow | -499.84 | -557.05 | -732.7 | -1,563 | -849.52 | Upgrade
|
| Long-Term Debt Issued | 2,469 | 1,761 | 4,377 | 6,123 | 5,889 | Upgrade
|
| Long-Term Debt Repaid | -2,343 | -4,468 | -5,188 | -7,556 | -5,588 | Upgrade
|
| Net Debt Issued (Repaid) | 126.52 | -2,707 | -811.85 | -1,433 | 300.58 | Upgrade
|
| Issuance of Common Stock | - | - | 0 | - | 2,899 | Upgrade
|
| Repurchase of Common Stock | -4 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -737.45 | -849.02 | -859.63 | -853.86 | -292.47 | Upgrade
|
| Other Financing Activities | - | -4.28 | -17.93 | -87.04 | -16.25 | Upgrade
|
| Financing Cash Flow | -614.93 | -3,560 | -1,689 | -2,374 | 2,891 | Upgrade
|
| Foreign Exchange Rate Adjustments | -25.47 | 14.86 | 31.11 | -31.87 | -12.55 | Upgrade
|
| Net Cash Flow | 460.13 | 320.94 | -1,197 | -987.44 | 2,511 | Upgrade
|
| Free Cash Flow | 1,093 | 3,833 | 456.44 | 1,419 | -334.52 | Upgrade
|
| Free Cash Flow Growth | -71.49% | 739.86% | -67.83% | - | - | Upgrade
|
| Free Cash Flow Margin | 8.84% | 26.22% | 4.71% | 11.36% | -5.31% | Upgrade
|
| Free Cash Flow Per Share | 0.50 | 1.76 | 0.21 | 0.64 | -0.16 | Upgrade
|
| Cash Income Tax Paid | 587.48 | 442.64 | -85.25 | 312.58 | 179.65 | Upgrade
|
| Levered Free Cash Flow | 669.99 | 2,459 | 111.81 | -155.96 | 422.76 | Upgrade
|
| Unlevered Free Cash Flow | 1,116 | 2,976 | 645.84 | 332.86 | 602.83 | Upgrade
|
| Change in Net Working Capital | 209.45 | -614.42 | -124.85 | 454.22 | -1,728 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.