Chow Tai Seng Jewellery Co., Ltd. (SHE:002867)

Chow Tai Seng Jewellery Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	14,686	15,772	16,477	15,229	19,491	19,476
Market Cap Growth	-31.67%	-4.28%	8.20%	-21.87%	0.07%	39.95%
Enterprise Value	13,383	14,744	16,166	14,364	18,985	17,425
Last Close Price	13.53	14.53	14.10	12.37	15.13	14.55
PE Ratio	15.94	15.61	12.52	13.96	15.92	19.22
Forward PE	13.01	12.26	10.49	8.45	12.19	16.20
PS Ratio	1.28	1.14	1.01	1.37	2.13	3.83
PB Ratio	2.22	2.48	2.58	2.52	3.36	3.61
P/TBV Ratio	2.35	2.64	2.75	2.70	3.64	3.93
P/FCF Ratio	8.83	9.50	-	17.01	458.38	15.90
P/OCF Ratio	8.03	8.50	118.87	14.96	99.18	14.31
EV/Sales Ratio	1.16	1.06	0.99	1.29	2.07	3.43
EV/EBITDA Ratio	9.35	10.13	9.23	10.52	12.45	13.85
EV/EBIT Ratio	10.12	10.31	9.29	10.63	12.55	14.00
EV/FCF Ratio	8.04	8.88	-	16.05	446.48	14.23
Debt / Equity Ratio	0.04	0.02	0.05	0.02	0.02	-
Debt / EBITDA Ratio	0.18	0.09	0.17	0.08	0.08	-
Debt / FCF Ratio	0.15	0.08	-	0.13	3.00	-
Asset Turnover	1.32	1.75	2.09	1.52	1.34	0.81
Inventory Turnover	2.02	2.78	3.82	2.89	2.61	1.21
Quick Ratio	1.25	1.20	1.67	1.88	1.80	1.85
Current Ratio	4.09	4.40	4.11	4.22	4.75	4.09
Return on Equity (ROE)	13.70%	15.73%	21.12%	18.36%	21.85%	20.00%
Return on Assets (ROA)	9.49%	11.28%	13.92%	11.55%	13.83%	12.37%
Return on Capital (ROIC)	11.40%	13.56%	16.90%	13.97%	16.71%	15.35%
Return on Capital Employed (ROCE)	19.70%	22.20%	27.00%	22.00%	25.60%	23.00%
Earnings Yield	6.27%	6.40%	7.99%	7.16%	6.28%	5.20%
FCF Yield	11.33%	10.53%	-0.46%	5.88%	0.22%	6.29%
Dividend Yield	7.33%	6.54%	6.73%	4.85%	5.29%	2.75%
Payout Ratio	114.51%	105.23%	76.06%	50.58%	62.78%	33.13%
Buyback Yield / Dilution	0.84%	0.14%	-0.73%	1.24%	-0.35%	-0.37%
Total Shareholder Return	8.17%	6.68%	6.01%	6.09%	4.94%	2.38%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.