New Hope Dairy Co., Ltd. (SHE:002946)
China flag China · Delayed Price · Currency is CNY
18.89
+0.67 (3.68%)
Jun 27, 2025, 2:45 PM CST

New Hope Dairy Statistics

Total Valuation

New Hope Dairy has a market cap or net worth of CNY 16.25 billion. The enterprise value is 18.93 billion.

Market Cap 16.25B
Enterprise Value 18.93B

Important Dates

The next estimated earnings date is Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date Jun 26, 2025

Share Statistics

New Hope Dairy has 860.68 million shares outstanding. The number of shares has decreased by -0.34% in one year.

Current Share Class 860.68M
Shares Outstanding 860.68M
Shares Change (YoY) -0.34%
Shares Change (QoQ) +0.36%
Owned by Insiders (%) 81.54%
Owned by Institutions (%) 2.33%
Float 154.93M

Valuation Ratios

The trailing PE ratio is 28.10 and the forward PE ratio is 23.90.

PE Ratio 28.10
Forward PE 23.90
PS Ratio 1.52
PB Ratio 4.84
P/TBV Ratio 10.06
P/FCF Ratio 15.38
P/OCF Ratio 9.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.77, with an EV/FCF ratio of 17.92.

EV / Earnings 32.57
EV / Sales 1.77
EV / EBITDA 13.77
EV / EBIT 20.24
EV / FCF 17.92

Financial Position

The company has a current ratio of 0.51, with a Debt / Equity ratio of 0.92.

Current Ratio 0.51
Quick Ratio 0.33
Debt / Equity 0.92
Debt / EBITDA 2.26
Debt / FCF 2.94
Interest Coverage 9.33

Financial Efficiency

Return on equity (ROE) is 19.72% and return on invested capital (ROIC) is 8.86%.

Return on Equity (ROE) 19.72%
Return on Assets (ROA) 6.53%
Return on Invested Capital (ROIC) 8.86%
Return on Capital Employed (ROCE) 18.53%
Revenue Per Employee 1.23M
Profits Per Employee 67,080
Employee Count 8,664
Asset Turnover 1.19
Inventory Turnover 12.18

Taxes

In the past 12 months, New Hope Dairy has paid 93.25 million in taxes.

Income Tax 93.25M
Effective Tax Rate 13.57%

Stock Price Statistics

The stock price has increased by +103.56% in the last 52 weeks. The beta is 0.70, so New Hope Dairy's price volatility has been lower than the market average.

Beta (5Y) 0.70
52-Week Price Change +103.56%
50-Day Moving Average 18.15
200-Day Moving Average 14.49
Relative Strength Index (RSI) 52.23
Average Volume (20 Days) 10,778,976

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, New Hope Dairy had revenue of CNY 10.68 billion and earned 581.18 million in profits. Earnings per share was 0.67.

Revenue 10.68B
Gross Profit 3.03B
Operating Income 935.16M
Pretax Income 687.19M
Net Income 581.18M
EBITDA 1.36B
EBIT 935.16M
Earnings Per Share (EPS) 0.67
Full Income Statement

Balance Sheet

The company has 514.03 million in cash and 3.10 billion in debt, giving a net cash position of -2.59 billion or -3.01 per share.

Cash & Cash Equivalents 514.03M
Total Debt 3.10B
Net Cash -2.59B
Net Cash Per Share -3.01
Equity (Book Value) 3.36B
Book Value Per Share 3.80
Working Capital -1.89B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.66 billion and capital expenditures -603.73 million, giving a free cash flow of 1.06 billion.

Operating Cash Flow 1.66B
Capital Expenditures -603.73M
Free Cash Flow 1.06B
FCF Per Share 1.23
Full Cash Flow Statement

Margins

Gross margin is 28.39%, with operating and profit margins of 8.76% and 5.44%.

Gross Margin 28.39%
Operating Margin 8.76%
Pretax Margin 6.44%
Profit Margin 5.44%
EBITDA Margin 12.72%
EBIT Margin 8.76%
FCF Margin 9.90%

Dividends & Yields

This stock pays an annual dividend of 0.29, which amounts to a dividend yield of 1.56%.

Dividend Per Share 0.29
Dividend Yield 1.56%
Dividend Growth (YoY) 90.00%
Years of Dividend Growth 4
Payout Ratio 42.70%
Buyback Yield 0.34%
Shareholder Yield 1.91%
Earnings Yield 3.58%
FCF Yield 6.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

New Hope Dairy has an Altman Z-Score of 2.73 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.73
Piotroski F-Score 6