Doushen (Beijing) Education & Technology INC. (SHE:300010)

SHE:300010 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	17,773	12,834	5,683	3,777	3,638	8,475
Market Cap Growth	190.58%	125.82%	50.46%	3.82%	-57.07%	-24.40%
Enterprise Value	17,138	12,646	6,487	4,531	4,782	10,230
Last Close Price	8.60	6.21	2.75	4.35	4.19	9.76
PE Ratio	119.41	93.59	179.88	-	-	-
Forward PE	86.00	106.83	106.83	106.83	-	97.60
PS Ratio	23.52	16.96	5.72	3.73	3.24	6.11
PB Ratio	10.64	7.95	6.32	-5.34	66.09	9.90
P/TBV Ratio	14.54	10.66	9.94	-	-	-
P/FCF Ratio	-	-	98.69	73.29	66.36	-
P/OCF Ratio	563.26	660.54	98.17	38.75	66.36	92.17
EV/Sales Ratio	22.68	16.71	6.53	4.47	4.26	7.38
EV/EBITDA Ratio	210.90	170.35	-	-	-	-
EV/EBIT Ratio	255.41	221.03	-	-	-	-
EV/FCF Ratio	-388.83	-	112.65	87.92	87.22	-
Debt / Equity Ratio	0.00	0.00	0.10	-2.21	35.37	2.19
Debt / EBITDA Ratio	0.04	0.06	-	-	-	-
Debt / FCF Ratio	-	-	1.55	30.39	35.52	-
Asset Turnover	0.36	0.28	0.37	0.34	0.28	0.23
Inventory Turnover	1.96	2.06	2.40	1.83	1.70	2.01
Quick Ratio	1.64	1.44	0.77	0.25	0.38	0.52
Current Ratio	2.14	1.88	0.93	0.40	0.55	0.73
Return on Equity (ROE)	11.82%	11.03%	27.65%	-	-156.06%	-122.01%
Return on Assets (ROA)	1.99%	1.35%	-4.30%	-4.73%	-4.19%	-3.16%
Return on Capital (ROIC)	3.22%	2.74%	-12.43%	-9.80%	-7.15%	-4.51%
Return on Capital Employed (ROCE)	3.80%	3.30%	-	-	-	-
Earnings Yield	0.86%	1.07%	0.56%	-18.19%	-16.28%	-30.28%
FCF Yield	-0.25%	-0.40%	1.01%	1.36%	1.51%	-1.13%
Payout Ratio	23.62%	26.25%	0.62%	-	-	-
Buyback Yield / Dilution	-13.65%	-11.12%	0.22%	-114.49%	-0.01%	-0.02%
Total Shareholder Return	-	-11.12%	0.22%	-114.49%	-0.01%	-0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.