Beijing Enlight Media Co., Ltd. (SHE:300251)
China
· Delayed Price · Currency is CNY 18.87
+0.23 (1.23%)
May 14, 2025, 3:04 PM CST
Beijing Enlight Media Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,487 | 1,583 | 1,542 | 750.66 | 1,146 | 1,154 | Upgrade
|
| Other Revenue | 2.16 | 2.16 | 3.72 | 4.25 | 21.8 | 5.11 | Upgrade
|
| Revenue | 3,490 | 1,586 | 1,546 | 754.91 | 1,168 | 1,159 | Upgrade
|
| Revenue Growth (YoY) | 58.38% | 2.58% | 104.74% | -35.35% | 0.74% | -59.04% | Upgrade
|
| Cost of Revenue | 1,078 | 987.59 | 944.06 | 699.36 | 744.35 | 587.04 | Upgrade
|
| Gross Profit | 2,411 | 597.96 | 601.57 | 55.55 | 423.33 | 572.04 | Upgrade
|
| Selling, General & Admin | 98.23 | 103.37 | 112.02 | 98.65 | 76.9 | 121.64 | Upgrade
|
| Research & Development | 33.57 | 33 | 31.83 | 18.69 | 19 | 17.57 | Upgrade
|
| Other Operating Expenses | 12.27 | 1.36 | -0.23 | 1.64 | 1.36 | 0.7 | Upgrade
|
| Operating Expenses | 183.71 | 169.56 | 193.53 | 117.97 | 91.61 | 162.41 | Upgrade
|
| Operating Income | 2,228 | 428.4 | 408.04 | -62.42 | 331.73 | 409.62 | Upgrade
|
| Interest Expense | -3.46 | -3.58 | -4.17 | -3.58 | -4.02 | -31.28 | Upgrade
|
| Interest & Investment Income | 75.87 | 31.3 | 107.61 | 28.95 | 46.07 | 30.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.3 | 0.1 | -0.05 | 0.29 | -0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -56.13 | -55.98 | -24.29 | -23.04 | 22.61 | -84.14 | Upgrade
|
| EBT Excluding Unusual Items | 2,244 | 399.84 | 487.29 | -60.14 | 396.68 | 323.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | -71.7 | -74.3 | -23.17 | -693.26 | -718.09 | -40.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | -0.14 | - | - | 0 | Upgrade
|
| Asset Writedown | -0.01 | -0.01 | -0.05 | - | - | -0.06 | Upgrade
|
| Other Unusual Items | 40.69 | 32.58 | 28.1 | 28.77 | 73.54 | 39.87 | Upgrade
|
| Pretax Income | 2,212 | 358.11 | 492.04 | -724.64 | -247.88 | 323.42 | Upgrade
|
| Income Tax Expense | 331.28 | 66.79 | 72.79 | -1.07 | 66.53 | 35.32 | Upgrade
|
| Earnings From Continuing Operations | 1,881 | 291.32 | 419.25 | -723.56 | -314.4 | 288.11 | Upgrade
|
| Minority Interest in Earnings | 2.02 | 0.69 | -1.44 | 10.86 | 2.72 | 2.95 | Upgrade
|
| Net Income | 1,883 | 292.02 | 417.81 | -712.71 | -311.68 | 291.05 | Upgrade
|
| Net Income to Common | 1,883 | 292.02 | 417.81 | -712.71 | -311.68 | 291.05 | Upgrade
|
| Net Income Growth | 161.42% | -30.11% | - | - | - | -69.28% | Upgrade
|
| Shares Outstanding (Basic) | 2,943 | 2,920 | 2,984 | 2,970 | 2,833 | 2,911 | Upgrade
|
| Shares Outstanding (Diluted) | 2,943 | 2,920 | 2,984 | 2,970 | 2,833 | 2,911 | Upgrade
|
| Shares Change (YoY) | 0.46% | -2.15% | 0.50% | 4.81% | -2.65% | -1.71% | Upgrade
|
| EPS (Basic) | 0.64 | 0.10 | 0.14 | -0.24 | -0.11 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.10 | 0.14 | -0.24 | -0.11 | 0.10 | Upgrade
|
| EPS Growth | 160.23% | -28.57% | - | - | - | -68.75% | Upgrade
|
| Free Cash Flow | 5,300 | 330.89 | 638.2 | -10.51 | 532.55 | -15.03 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 0.11 | 0.21 | -0.00 | 0.19 | -0.01 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.070 | 0.050 | 0.200 | 0.010 | Upgrade
|
| Dividend Growth | 185.71% | 185.71% | 40.00% | -75.00% | 1900.00% | -80.00% | Upgrade
|
| Gross Margin | 69.10% | 37.71% | 38.92% | 7.36% | 36.25% | 49.35% | Upgrade
|
| Operating Margin | 63.83% | 27.02% | 26.40% | -8.27% | 28.41% | 35.34% | Upgrade
|
| Profit Margin | 53.97% | 18.42% | 27.03% | -94.41% | -26.69% | 25.11% | Upgrade
|
| Free Cash Flow Margin | 151.88% | 20.87% | 41.29% | -1.39% | 45.61% | -1.30% | Upgrade
|
| EBITDA | 2,231 | 432.02 | 412.42 | -57.18 | 337.29 | 415.24 | Upgrade
|
| EBITDA Margin | 63.93% | 27.25% | 26.68% | -7.57% | 28.88% | 35.83% | Upgrade
|
| D&A For EBITDA | 3.42 | 3.61 | 4.38 | 5.24 | 5.56 | 5.62 | Upgrade
|
| EBIT | 2,228 | 428.4 | 408.04 | -62.42 | 331.73 | 409.62 | Upgrade
|
| EBIT Margin | 63.83% | 27.02% | 26.40% | -8.27% | 28.41% | 35.34% | Upgrade
|
| Effective Tax Rate | 14.97% | 18.65% | 14.79% | - | - | 10.92% | Upgrade
|
| Revenue as Reported | 3,490 | 1,586 | 1,546 | 754.91 | 1,168 | 1,159 | Upgrade
|
| Advertising Expenses | - | - | 0.02 | - | - | 0.28 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.