Sungrow Power Supply Co., Ltd. (SHE:300274)
China
· Delayed Price · Currency is CNY 65.67
-2.13 (-3.14%)
May 14, 2025, 12:46 PM CST
Sungrow Power Supply Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 12,766 | 11,036 | 9,440 | 3,593 | 1,583 | 1,954 | Upgrade
|
| Depreciation & Amortization | 821.01 | 821.01 | 610.95 | 453.82 | 341.89 | 233.18 | Upgrade
|
| Other Amortization | 66.82 | 66.82 | 66.97 | 13.89 | 5.79 | 9.74 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.87 | -0.87 | 4.64 | 1.74 | -0.45 | -0.26 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.4 | 5.4 | 48.72 | 1.27 | 3.24 | 2.35 | Upgrade
|
| Loss (Gain) From Sale of Investments | -483.89 | -483.89 | -103.6 | -8.65 | -400.89 | -122.64 | Upgrade
|
| Provision & Write-off of Bad Debts | 920.5 | 920.5 | 698.4 | 423.81 | 234.59 | 32.79 | Upgrade
|
| Other Operating Activities | 1,958 | 1,410 | 1,944 | 746.03 | 501.65 | 214.34 | Upgrade
|
| Change in Accounts Receivable | -9,587 | -9,587 | -13,844 | -7,563 | -3,003 | -1,128 | Upgrade
|
| Change in Inventory | -8,366 | -8,366 | -3,771 | -8,826 | -7,135 | -1,282 | Upgrade
|
| Change in Accounts Payable | 16,518 | 16,518 | 11,850 | 12,624 | 6,907 | 3,472 | Upgrade
|
| Change in Other Net Operating Assets | 509.6 | 509.6 | 1,084 | 137.51 | -396.32 | -214.81 | Upgrade
|
| Operating Cash Flow | 14,346 | 12,068 | 6,982 | 1,210 | -1,639 | 3,089 | Upgrade
|
| Operating Cash Flow Growth | 96.85% | 72.85% | 476.77% | - | - | 24.52% | Upgrade
|
| Capital Expenditures | -3,163 | -2,786 | -2,743 | -1,527 | -1,666 | -960.93 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.57 | 0.86 | - | 9.37 | 12.15 | 7.95 | Upgrade
|
| Cash Acquisitions | -154.98 | -154.98 | 9.61 | - | - | -75.18 | Upgrade
|
| Divestitures | - | - | - | - | 3.87 | - | Upgrade
|
| Investment in Securities | -3,947 | -8,312 | -1,188 | 1,849 | -2,206 | 780.34 | Upgrade
|
| Other Investing Activities | 486.19 | 398.65 | 99.61 | 13.73 | 142.09 | 133.99 | Upgrade
|
| Investing Cash Flow | -6,777 | -10,853 | -3,821 | 345.56 | -3,713 | -113.82 | Upgrade
|
| Long-Term Debt Issued | - | 10,910 | 8,307 | 9,254 | 2,801 | 878.54 | Upgrade
|
| Long-Term Debt Repaid | - | -8,912 | -3,640 | -5,892 | -1,416 | -937.44 | Upgrade
|
| Net Debt Issued (Repaid) | 2,572 | 1,999 | 4,667 | 3,362 | 1,385 | -58.91 | Upgrade
|
| Issuance of Common Stock | 156.96 | 53.12 | 52.75 | - | 4,179 | 7.69 | Upgrade
|
| Repurchase of Common Stock | -517.79 | -517.79 | -980.26 | -520.67 | -2.35 | -7.02 | Upgrade
|
| Common Dividends Paid | -1,728 | -1,738 | -602.72 | -351.62 | -319.23 | -198.71 | Upgrade
|
| Other Financing Activities | -1,625 | 462.62 | 143.02 | -742.98 | -63.67 | 63.64 | Upgrade
|
| Financing Cash Flow | -1,142 | 258.8 | 3,280 | 1,747 | 5,179 | -193.31 | Upgrade
|
| Foreign Exchange Rate Adjustments | 11.61 | -23.85 | 24.74 | -60.68 | -19.5 | -69.33 | Upgrade
|
| Net Cash Flow | 6,439 | 1,450 | 6,465 | 3,242 | -192.69 | 2,712 | Upgrade
|
| Free Cash Flow | 11,184 | 9,282 | 4,239 | -316.27 | -3,304 | 2,128 | Upgrade
|
| Free Cash Flow Growth | 142.45% | 118.97% | - | - | - | 18.39% | Upgrade
|
| Free Cash Flow Margin | 13.27% | 11.92% | 5.87% | -0.79% | -13.69% | 11.03% | Upgrade
|
| Free Cash Flow Per Share | 5.40 | 4.47 | 2.04 | -0.15 | -1.61 | 1.04 | Upgrade
|
| Cash Income Tax Paid | 5,134 | 5,063 | 1,015 | -26.25 | 57.27 | 229.71 | Upgrade
|
| Levered Free Cash Flow | 4,621 | 3,727 | 3,320 | -1,439 | -2,777 | 1,002 | Upgrade
|
| Unlevered Free Cash Flow | 4,861 | 3,972 | 3,520 | -1,309 | -2,699 | 1,063 | Upgrade
|
| Change in Net Working Capital | 2,949 | 3,027 | 1,779 | 2,599 | 2,470 | -376.92 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.