Guangdong Dowstone Technology Co., Ltd. (SHE:300409)

SHE:300409 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	16,658	8,621	6,480	8,539	14,034	6,868
Market Cap Growth	68.75%	33.05%	-24.12%	-39.15%	104.35%	10.35%
Enterprise Value	18,354	12,548	8,741	10,378	14,668	7,951
Last Close Price	21.61	13.44	10.59	13.91	22.91	14.05
PE Ratio	35.73	54.96	-	99.08	24.99	113.49
Forward PE	-	28.21	28.21	28.21	28.21	28.21
PS Ratio	2.18	1.11	0.89	1.24	2.14	2.07
PB Ratio	1.95	1.17	0.91	1.34	3.04	2.76
P/TBV Ratio	2.35	1.49	1.29	1.94	3.82	3.75
P/FCF Ratio	41.13	-	-	-	-	20.11
P/OCF Ratio	21.55	12.82	19.84	-	31.50	12.86
EV/Sales Ratio	2.40	1.62	1.20	1.51	2.23	2.40
EV/EBITDA Ratio	23.86	19.94	17.62	28.48	16.08	22.33
EV/EBIT Ratio	40.37	41.19	58.30	64.53	19.12	37.36
EV/FCF Ratio	45.32	-	-	-	-	23.28
Debt / Equity Ratio	0.45	0.71	0.84	0.54	0.39	0.55
Debt / EBITDA Ratio	4.96	8.21	11.76	9.16	1.96	3.87
Debt / FCF Ratio	9.42	-	-	-	-	4.04
Asset Turnover	0.53	0.53	0.55	0.70	1.02	0.71
Inventory Turnover	2.48	2.91	3.13	3.07	3.79	2.77
Quick Ratio	1.11	1.06	1.56	0.86	1.00	0.86
Current Ratio	1.90	1.72	2.09	1.52	1.68	1.46
Return on Equity (ROE)	6.06%	2.65%	-0.41%	1.34%	15.98%	2.32%
Return on Assets (ROA)	1.98%	1.31%	0.70%	1.02%	7.48%	2.87%
Return on Capital (ROIC)	2.26%	1.48%	0.82%	1.24%	9.32%	3.47%
Return on Capital Employed (ROCE)	4.50%	3.10%	1.40%	2.10%	15.30%	7.00%
Earnings Yield	2.55%	1.82%	-0.43%	1.01%	4.00%	0.88%
FCF Yield	2.43%	-0.56%	-6.26%	-25.51%	-2.33%	4.97%
Dividend Yield	1.70%	2.68%	1.89%	0.36%	0.22%	0.36%
Payout Ratio	63.13%	217.94%	-	141.01%	14.42%	179.69%
Buyback Yield / Dilution	-27.21%	-4.02%	2.91%	-4.34%	-18.30%	3.02%
Total Shareholder Return	-25.51%	-1.34%	4.80%	-3.98%	-18.08%	3.38%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.