Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. (SHE:300455)

SHE:300455 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	20,765	9,302	8,570	5,319	7,802	8,419
Market Cap Growth	79.02%	8.54%	61.13%	-31.83%	-7.33%	16.48%
Enterprise Value	20,860	9,429	8,679	5,391	7,987	8,139
Last Close Price	28.93	12.95	11.91	7.38	10.79	11.59
PE Ratio	-	130.68	94.60	61.63	69.12	54.45
PS Ratio	15.85	7.00	6.09	3.95	6.06	7.42
PB Ratio	12.31	5.02	4.78	3.11	4.76	5.39
P/TBV Ratio	13.32	5.40	5.17	3.39	5.19	5.88
P/FCF Ratio	225.38	254.09	-	-	163.60	-
P/OCF Ratio	190.40	85.85	145.54	-	57.46	-
EV/Sales Ratio	15.93	7.10	6.16	4.00	6.20	7.17
EV/EBITDA Ratio	-	84.87	69.21	55.67	50.67	40.28
EV/EBIT Ratio	-	123.44	94.45	76.06	59.79	46.10
EV/FCF Ratio	226.41	257.54	-	-	167.47	-
Debt / Equity Ratio	0.19	0.15	0.14	0.12	0.06	0.10
Debt / EBITDA Ratio	-	2.03	1.91	2.09	0.59	0.76
Debt / FCF Ratio	3.39	7.45	-	-	1.97	-
Asset Turnover	0.42	0.42	0.41	0.40	0.44	0.47
Inventory Turnover	0.88	0.69	0.69	0.74	0.99	1.34
Quick Ratio	0.91	0.82	0.65	0.55	0.71	1.12
Current Ratio	1.91	2.09	1.85	1.62	1.74	2.12
Return on Equity (ROE)	-6.57%	3.90%	5.18%	5.16%	7.05%	10.30%
Return on Assets (ROA)	-2.35%	1.51%	1.69%	1.31%	2.88%	4.54%
Return on Capital (ROIC)	-3.50%	2.29%	2.90%	2.43%	4.84%	6.50%
Return on Capital Employed (ROCE)	-6.70%	4.00%	4.90%	4.00%	7.80%	10.90%
Earnings Yield	-0.55%	0.77%	1.06%	1.62%	1.45%	1.84%
FCF Yield	0.44%	0.39%	-0.58%	-2.34%	0.61%	-3.13%
Dividend Yield	0.05%	0.12%	0.13%	0.20%	0.28%	0.43%
Payout Ratio	-	26.17%	22.55%	32.01%	39.58%	25.47%
Buyback Yield / Dilution	0.08%	0.03%	0.02%	-0.05%	0.03%	-12.91%
Total Shareholder Return	0.14%	0.15%	0.15%	0.15%	0.31%	-12.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.