Jiangsu JieJie Microelectronics Co., Ltd. (SHE:300623)
China
· Delayed Price · Currency is CNY 30.20
+0.15 (0.50%)
May 14, 2025, 2:45 PM CST
SHE:300623 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,986 | 2,806 | 2,088 | 1,802 | 1,748 | 994.67 | Upgrade
|
| Other Revenue | 38.79 | 38.79 | 18.38 | 21.3 | 24.53 | 16.23 | Upgrade
|
| Revenue | 3,025 | 2,845 | 2,106 | 1,824 | 1,773 | 1,011 | Upgrade
|
| Revenue Growth (YoY) | 36.11% | 35.05% | 15.51% | 2.86% | 75.37% | 49.99% | Upgrade
|
| Cost of Revenue | 1,973 | 1,875 | 1,421 | 1,099 | 931.43 | 543.9 | Upgrade
|
| Gross Profit | 1,052 | 969.82 | 685.66 | 724.41 | 841.37 | 467 | Upgrade
|
| Selling, General & Admin | 205.15 | 194.43 | 218.55 | 170.58 | 171.02 | 96.27 | Upgrade
|
| Research & Development | 268.54 | 271.87 | 257.2 | 212.94 | 131.61 | 74.38 | Upgrade
|
| Other Operating Expenses | -12.08 | -31.29 | -3.05 | 12.31 | 13.64 | 9.65 | Upgrade
|
| Operating Expenses | 467.55 | 439.11 | 471.87 | 401.52 | 315.3 | 183.32 | Upgrade
|
| Operating Income | 584.22 | 530.71 | 213.79 | 322.89 | 526.07 | 283.68 | Upgrade
|
| Interest Expense | - | -0.25 | -31.46 | -15.31 | -1.11 | - | Upgrade
|
| Interest & Investment Income | 7.19 | 6.08 | 7.97 | 11.29 | 23.29 | 26.85 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.07 | -0.18 | -17.78 | -4.9 | -3.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.95 | 4.08 | -0.89 | -2.57 | -2.34 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 594.29 | 540.54 | 189.23 | 298.52 | 541.01 | 306.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.66 | -1.89 | -4.66 | -6.45 | 7.93 | 5.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.97 | 35 | 0.45 | 36.97 | 0.85 | 3.8 | Upgrade
|
| Asset Writedown | -3.31 | -0.09 | - | - | - | - | Upgrade
|
| Other Unusual Items | 35.27 | 34.88 | 22.55 | 42.94 | 19.4 | 9.05 | Upgrade
|
| Pretax Income | 627.56 | 608.45 | 207.57 | 371.97 | 569.19 | 324.45 | Upgrade
|
| Income Tax Expense | 114.26 | 110.37 | 3.55 | 16.48 | 76.69 | 42.12 | Upgrade
|
| Earnings From Continuing Operations | 513.3 | 498.08 | 204.02 | 355.49 | 492.49 | 282.32 | Upgrade
|
| Minority Interest in Earnings | -20.45 | -25.04 | 15.11 | 3.96 | 4.56 | 1.16 | Upgrade
|
| Net Income | 492.85 | 473.04 | 219.13 | 359.45 | 497.06 | 283.49 | Upgrade
|
| Net Income to Common | 492.85 | 473.04 | 219.13 | 359.45 | 497.06 | 283.49 | Upgrade
|
| Net Income Growth | 76.45% | 115.87% | -39.04% | -27.68% | 75.34% | 49.45% | Upgrade
|
| Shares Outstanding (Basic) | 789 | 751 | 730 | 734 | 731 | 727 | Upgrade
|
| Shares Outstanding (Diluted) | 812 | 788 | 783 | 781 | 777 | 727 | Upgrade
|
| Shares Change (YoY) | 4.65% | 0.74% | 0.15% | 0.61% | 6.85% | 12.39% | Upgrade
|
| EPS (Basic) | 0.62 | 0.63 | 0.30 | 0.49 | 0.68 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.60 | 0.28 | 0.46 | 0.64 | 0.39 | Upgrade
|
| EPS Growth | 68.60% | 114.29% | -39.13% | -28.13% | 64.10% | 32.97% | Upgrade
|
| Free Cash Flow | 35.66 | 107.74 | -256.51 | -1,752 | -1,088 | -242.14 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.14 | -0.33 | -2.24 | -1.40 | -0.33 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.058 | 0.095 | 0.126 | 0.107 | Upgrade
|
| Dividend Growth | 158.62% | 158.62% | -38.95% | -24.60% | 18.09% | 28.09% | Upgrade
|
| Gross Margin | 34.77% | 34.09% | 32.55% | 39.73% | 47.46% | 46.20% | Upgrade
|
| Operating Margin | 19.31% | 18.66% | 10.15% | 17.71% | 29.67% | 28.06% | Upgrade
|
| Profit Margin | 16.29% | 16.63% | 10.40% | 19.71% | 28.04% | 28.04% | Upgrade
|
| Free Cash Flow Margin | 1.18% | 3.79% | -12.18% | -96.06% | -61.35% | -23.95% | Upgrade
|
| EBITDA | 1,224 | 1,120 | 603.88 | 515.14 | 650.14 | 378.38 | Upgrade
|
| EBITDA Margin | 40.46% | 39.38% | 28.67% | 28.25% | 36.67% | 37.43% | Upgrade
|
| D&A For EBITDA | 639.58 | 589.68 | 390.09 | 192.25 | 124.07 | 94.7 | Upgrade
|
| EBIT | 584.22 | 530.71 | 213.79 | 322.89 | 526.07 | 283.68 | Upgrade
|
| EBIT Margin | 19.31% | 18.66% | 10.15% | 17.71% | 29.67% | 28.06% | Upgrade
|
| Effective Tax Rate | 18.21% | 18.14% | 1.71% | 4.43% | 13.47% | 12.98% | Upgrade
|
| Revenue as Reported | 3,025 | 2,845 | 2,106 | 1,824 | 1,773 | 1,011 | Upgrade
|
| Advertising Expenses | - | 11.3 | 12.27 | 10.73 | 6.99 | 6.31 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.