Jiangsu Leili Motor Co., Ltd (SHE:300660)

Jiangsu Leili Motor Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	1,423	1,231	1,503	1,372	1,429	1,026
Short-Term Investments	-	-	50	50	27.68	39.5
Trading Asset Securities	434.13	577.58	337.77	194.54	50.76	198.51
Cash & Short-Term Investments	1,857	1,808	1,890	1,617	1,508	1,264
Cash Growth	-2.71%	-4.35%	16.91%	7.24%	19.34%	3.98%
Accounts Receivable	1,821	1,749	1,479	1,255	1,198	1,190
Other Receivables	4.61	5.33	5.66	5.32	22.32	15.79
Receivables	1,826	1,754	1,485	1,260	1,220	1,206
Inventory	901.35	835.1	605.97	545.03	611.6	504.41
Prepaid Expenses	-	-	-	5.8	-	-
Other Current Assets	71.87	78.86	74.67	66.53	66.26	68.65
Total Current Assets	4,656	4,476	4,056	3,495	3,406	3,043
Property, Plant & Equipment	1,337	1,292	1,096	932.22	651.53	432.03
Long-Term Investments	315.58	78.32	46.36	170.57	122.6	94.42
Goodwill	173.96	173.96	189.99	139.44	139.44	58.88
Other Intangible Assets	167.2	172.16	179.13	162.62	126.78	99.35
Long-Term Deferred Tax Assets	20.27	17.31	22.22	20.56	18.67	13.6
Long-Term Deferred Charges	63.18	52.21	23.93	22.22	17.44	8.41
Other Long-Term Assets	7.81	178.36	143.44	3.59	6.4	17.27
Total Assets	6,742	6,441	5,757	4,946	4,489	3,767
Accounts Payable	1,452	1,404	1,113	1,009	1,236	977.12
Accrued Expenses	95.45	121.89	114.72	112.62	94.94	92.13
Short-Term Debt	1,004	808.62	515.92	490.46	222.9	48.19
Current Portion of Leases	9.62	7.42	5.17	7.64	4.47	-
Current Income Taxes Payable	18.75	17.36	18.62	22.78	3.68	7.18
Current Unearned Revenue	32.74	65.73	59.42	49.31	24.37	9.9
Other Current Liabilities	17.42	35.61	34.62	36.4	55.45	36.41
Total Current Liabilities	2,630	2,460	1,861	1,728	1,642	1,171
Long-Term Leases	27.82	27.6	7.23	13.19	16.32	-
Long-Term Unearned Revenue	47.3	34.38	22.94	-	-	-
Long-Term Deferred Tax Liabilities	11.28	12.07	12.62	11.84	7.14	4.4
Other Long-Term Liabilities	8.54	8.87	17.62	8.69	18.05	27.94
Total Liabilities	2,725	2,543	1,922	1,762	1,683	1,203
Common Stock	447.14	319.38	317.02	262.13	259.33	259.34
Additional Paid-In Capital	1,555	1,687	1,667	1,609	1,481	1,432
Retained Earnings	1,439	1,355	1,302	1,105	962.98	838.1
Treasury Stock	-	-	-	-	-	-8.51
Comprehensive Income & Other	13.89	8.55	21.14	12.43	7.4	3.55
Total Common Equity	3,455	3,369	3,307	2,989	2,711	2,525
Minority Interest	561.67	528.07	528	195.68	94.38	38.45
Shareholders' Equity	4,017	3,898	3,835	3,184	2,805	2,563
Total Liabilities & Equity	6,742	6,441	5,757	4,946	4,489	3,767
Total Debt	1,041	843.64	528.32	511.29	243.69	48.19
Net Cash (Debt)	815.79	964.46	1,362	1,106	1,264	1,215
Net Cash Growth	-26.11%	-29.19%	23.18%	-12.54%	4.02%	0.60%
Net Cash Per Share	1.82	2.17	3.06	2.50	2.86	2.81
Filing Date Shares Outstanding	447.14	447.14	443.83	440.38	435.67	435.7
Total Common Shares Outstanding	447.14	447.14	443.83	440.38	435.67	435.7
Working Capital	2,026	2,016	2,195	1,767	1,764	1,872
Book Value Per Share	7.73	7.54	7.45	6.79	6.22	5.80
Tangible Book Value	3,114	3,023	2,938	2,686	2,445	2,367
Tangible Book Value Per Share	6.96	6.76	6.62	6.10	5.61	5.43
Buildings	765.53	758.31	569.6	513.29	339.25	257.43
Machinery	949.9	893.55	735.02	559.91	453.35	347.24
Construction In Progress	165.27	124.09	197.65	177.29	118.77	53.85

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.