Jiangsu Leili Motor Co., Ltd (SHE:300660)

Jiangsu Leili Motor Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	22,777	12,207	9,593	6,131	7,599	4,715
Market Cap Growth	120.79%	27.25%	56.46%	-19.31%	61.15%	13.58%
Enterprise Value	22,531	11,672	8,618	5,118	6,422	3,510
Last Close Price	50.94	27.07	20.85	13.25	16.20	9.83
PE Ratio	71.54	41.45	30.25	23.67	31.12	17.28
PS Ratio	5.62	3.47	3.12	2.11	2.60	1.95
PB Ratio	5.64	3.13	2.50	1.93	2.71	1.84
P/TBV Ratio	7.28	4.04	3.27	2.28	3.11	1.99
P/FCF Ratio	-	-	44.12	-	75.02	18.35
P/OCF Ratio	128.91	40.60	16.85	18.62	20.94	11.16
EV/Sales Ratio	5.56	3.32	2.80	1.77	2.20	1.45
EV/EBITDA Ratio	42.83	24.21	18.99	12.56	18.61	9.67
EV/EBIT Ratio	61.35	32.96	24.46	15.71	23.24	11.33
EV/FCF Ratio	-231.52	-	39.64	-	63.41	13.66
Debt / Equity Ratio	0.23	0.22	0.14	0.16	0.09	0.02
Debt / EBITDA Ratio	1.76	1.71	1.15	1.24	0.70	0.13
Debt / FCF Ratio	-	-	2.43	-	2.41	0.19
Asset Turnover	0.62	0.58	0.57	0.62	0.71	0.69
Inventory Turnover	3.70	3.56	3.82	3.63	3.94	3.77
Quick Ratio	1.41	1.45	1.81	1.67	1.66	2.11
Current Ratio	1.77	1.82	2.18	2.02	2.07	2.60
Return on Equity (ROE)	8.62%	8.43%	10.29%	10.29%	9.79%	11.42%
Return on Assets (ROA)	3.51%	3.63%	4.12%	4.32%	4.18%	5.53%
Return on Capital (ROIC)	4.71%	4.86%	5.46%	6.04%	6.10%	7.80%
Return on Capital Employed (ROCE)	8.90%	8.90%	9.00%	10.10%	9.70%	11.90%
Earnings Yield	1.40%	2.41%	3.31%	4.22%	3.21%	5.79%
FCF Yield	-0.43%	-0.78%	2.27%	-1.27%	1.33%	5.45%
Dividend Yield	0.90%	1.37%	1.92%	2.07%	1.65%	2.79%
Payout Ratio	74.28%	82.58%	39.96%	49.25%	49.52%	37.70%
Buyback Yield / Dilution	-0.50%	-0.21%	-0.34%	-0.07%	-2.36%	-0.62%
Total Shareholder Return	0.41%	1.16%	1.58%	1.99%	-0.71%	2.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.