Jiangsu Lihua Foods Group Co., Ltd (SHE:300761)
China
· Delayed Price · Currency is CNY 19.25
-0.09 (-0.47%)
May 14, 2025, 2:45 PM CST
Jiangsu Lihua Foods Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 18,127 | 17,703 | 15,339 | 14,447 | 11,132 | 8,611 | Upgrade
|
| Other Revenue | 22.31 | 22.31 | 15.1 | - | - | 9.83 | Upgrade
|
| Revenue | 18,150 | 17,725 | 15,354 | 14,447 | 11,132 | 8,621 | Upgrade
|
| Revenue Growth (YoY) | 16.31% | 15.44% | 6.28% | 29.79% | 29.12% | -2.81% | Upgrade
|
| Cost of Revenue | 15,212 | 14,951 | 14,738 | 12,563 | 10,845 | 7,884 | Upgrade
|
| Gross Profit | 2,937 | 2,774 | 616.36 | 1,884 | 286.71 | 737.34 | Upgrade
|
| Selling, General & Admin | 1,052 | 1,010 | 873.2 | 753.06 | 643.33 | 509.66 | Upgrade
|
| Research & Development | 152.96 | 140.46 | 80.05 | 83.87 | 46.14 | 27.34 | Upgrade
|
| Other Operating Expenses | 35.66 | 24.63 | 19.74 | 15.41 | 11.45 | 9.58 | Upgrade
|
| Operating Expenses | 1,241 | 1,175 | 972.41 | 853.36 | 700.31 | 546.77 | Upgrade
|
| Operating Income | 1,696 | 1,599 | -356.04 | 1,031 | -413.61 | 190.58 | Upgrade
|
| Interest Expense | -110.1 | -96.17 | -96.05 | -99.22 | -62.9 | -9.79 | Upgrade
|
| Interest & Investment Income | 66.05 | 31.94 | 7.24 | 25.71 | 13.48 | 66.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | -0 | 0 | -0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.17 | -18.71 | -7.94 | -5.1 | -8.4 | 1.87 | Upgrade
|
| EBT Excluding Unusual Items | 1,655 | 1,516 | -452.79 | 952.44 | -471.42 | 249.44 | Upgrade
|
| Impairment of Goodwill | - | - | -0.15 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.88 | 10.9 | 58.69 | 14.56 | 45.57 | 64.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -55.91 | -12.81 | -50.12 | -31.09 | -14.51 | -73.28 | Upgrade
|
| Asset Writedown | -7.75 | -26.2 | -31.83 | -60.1 | -4.64 | -15.16 | Upgrade
|
| Other Unusual Items | 38.49 | 30.84 | 37.39 | 24.87 | 49.54 | 28.51 | Upgrade
|
| Pretax Income | 1,643 | 1,519 | -438.81 | 900.68 | -395.47 | 254.2 | Upgrade
|
| Income Tax Expense | 2.85 | 3.03 | 0.08 | 10.22 | 0.11 | 0.12 | Upgrade
|
| Earnings From Continuing Operations | 1,640 | 1,516 | -438.89 | 890.46 | -395.59 | 254.08 | Upgrade
|
| Minority Interest in Earnings | 6.86 | 4.77 | 1.48 | 0.31 | - | - | Upgrade
|
| Net Income | 1,647 | 1,521 | -437.41 | 890.77 | -395.59 | 254.08 | Upgrade
|
| Net Income to Common | 1,647 | 1,521 | -437.41 | 890.77 | -395.59 | 254.08 | Upgrade
|
| Net Income Growth | 4809.34% | - | - | - | - | -87.06% | Upgrade
|
| Shares Outstanding (Basic) | 828 | 828 | 828 | 761 | 727 | 727 | Upgrade
|
| Shares Outstanding (Diluted) | 828 | 828 | 828 | 761 | 727 | 727 | Upgrade
|
| Shares Change (YoY) | - | - | 8.82% | 4.63% | -0.01% | 1.73% | Upgrade
|
| EPS (Basic) | 1.99 | 1.84 | -0.53 | 1.17 | -0.54 | 0.35 | Upgrade
|
| EPS (Diluted) | 1.99 | 1.84 | -0.53 | 1.17 | -0.54 | 0.35 | Upgrade
|
| EPS Growth | 4809.39% | - | - | - | - | -87.28% | Upgrade
|
| Free Cash Flow | 747.93 | 716.27 | -903.78 | -575.85 | -2,063 | -2,057 | Upgrade
|
| Free Cash Flow Per Share | 0.90 | 0.86 | -1.09 | -0.76 | -2.84 | -2.83 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | - | 0.444 | - | 0.083 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -85.01% | Upgrade
|
| Gross Margin | 16.18% | 15.65% | 4.01% | 13.04% | 2.58% | 8.55% | Upgrade
|
| Operating Margin | 9.35% | 9.02% | -2.32% | 7.14% | -3.72% | 2.21% | Upgrade
|
| Profit Margin | 9.07% | 8.58% | -2.85% | 6.17% | -3.55% | 2.95% | Upgrade
|
| Free Cash Flow Margin | 4.12% | 4.04% | -5.89% | -3.99% | -18.53% | -23.86% | Upgrade
|
| EBITDA | 2,517 | 2,392 | 323.52 | 1,594 | 17.67 | 525.87 | Upgrade
|
| EBITDA Margin | 13.87% | 13.49% | 2.11% | 11.03% | 0.16% | 6.10% | Upgrade
|
| D&A For EBITDA | 820.51 | 792.32 | 679.56 | 562.7 | 431.28 | 335.29 | Upgrade
|
| EBIT | 1,696 | 1,599 | -356.04 | 1,031 | -413.61 | 190.58 | Upgrade
|
| EBIT Margin | 9.35% | 9.02% | -2.32% | 7.14% | -3.72% | 2.21% | Upgrade
|
| Effective Tax Rate | 0.17% | 0.20% | - | 1.14% | - | 0.05% | Upgrade
|
| Revenue as Reported | 18,150 | 17,725 | 15,354 | 14,447 | 11,132 | 8,621 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.