Shenzhen Dynanonic Co., Ltd (SHE:300769)
China
· Delayed Price · Currency is CNY 29.81
+0.10 (0.34%)
May 14, 2025, 2:45 PM CST
Shenzhen Dynanonic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,517 | 7,406 | 16,929 | 22,544 | 4,946 | 941.64 | Upgrade
|
| Other Revenue | 207.29 | 207.29 | 43.27 | 13.15 | 8.77 | 0.49 | Upgrade
|
| Revenue | 7,725 | 7,613 | 16,973 | 22,557 | 4,954 | 942.13 | Upgrade
|
| Revenue Growth (YoY) | -44.51% | -55.14% | -24.76% | 355.30% | 425.86% | -10.62% | Upgrade
|
| Cost of Revenue | 8,510 | 8,403 | 17,886 | 18,259 | 3,529 | 844.52 | Upgrade
|
| Gross Profit | -785 | -790.55 | -913.05 | 4,298 | 1,425 | 97.61 | Upgrade
|
| Selling, General & Admin | 343.89 | 352.26 | 470.08 | 636.14 | 209.27 | 98.66 | Upgrade
|
| Research & Development | 174.1 | 246.67 | 552.34 | 432.36 | 163.8 | 51.55 | Upgrade
|
| Other Operating Expenses | 40.75 | 40.49 | 51.21 | 73.24 | 23.22 | 7.04 | Upgrade
|
| Operating Expenses | 565.56 | 602.89 | 972.19 | 1,302 | 453.55 | 159.71 | Upgrade
|
| Operating Income | -1,351 | -1,393 | -1,885 | 2,996 | 971.71 | -62.11 | Upgrade
|
| Interest Expense | -210.42 | -216.25 | -303.13 | -256.99 | -41.96 | -11.84 | Upgrade
|
| Interest & Investment Income | 78.34 | 77.01 | 69.22 | 42.73 | 4.53 | 1.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.55 | 6.55 | 0.6 | 0.29 | 0.06 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.99 | -8.94 | -4.05 | -7.63 | -3.28 | -1.59 | Upgrade
|
| EBT Excluding Unusual Items | -1,489 | -1,535 | -2,123 | 2,775 | 931.07 | -73.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.95 | 3.49 | 7 | 3.38 | -4.27 | -9.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.62 | -1.41 | -1.13 | -2.01 | 7.26 | 0.16 | Upgrade
|
| Asset Writedown | -278.94 | -241.38 | -107.91 | -0.41 | -2.8 | -0.93 | Upgrade
|
| Other Unusual Items | 5.33 | 5.48 | 38.92 | 50.31 | 18.72 | 41.1 | Upgrade
|
| Pretax Income | -1,756 | -1,769 | -2,186 | 2,826 | 949.98 | -43 | Upgrade
|
| Income Tax Expense | -165.65 | -167.1 | -204 | 418.38 | 120.8 | -8.13 | Upgrade
|
| Earnings From Continuing Operations | -1,591 | -1,602 | -1,982 | 2,407 | 829.18 | -34.87 | Upgrade
|
| Minority Interest in Earnings | 270.63 | 264.13 | 345.49 | -27.21 | -3.76 | 6.46 | Upgrade
|
| Net Income | -1,320 | -1,338 | -1,636 | 2,380 | 825.42 | -28.4 | Upgrade
|
| Net Income to Common | -1,320 | -1,338 | -1,636 | 2,380 | 825.42 | -28.4 | Upgrade
|
| Net Income Growth | - | - | - | 188.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 278 | 278 | 279 | 267 | 257 | 227 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 278 | 279 | 276 | 261 | 227 | Upgrade
|
| Shares Change (YoY) | -0.60% | -0.23% | 1.07% | 5.67% | 14.87% | 12.03% | Upgrade
|
| EPS (Basic) | -4.75 | -4.81 | -5.87 | 8.91 | 3.21 | -0.13 | Upgrade
|
| EPS (Diluted) | -4.75 | -4.81 | -5.87 | 8.63 | 3.16 | -0.13 | Upgrade
|
| EPS Growth | - | - | - | 172.88% | - | - | Upgrade
|
| Free Cash Flow | -459.9 | -333.6 | 4,366 | -8,692 | -1,443 | -664.13 | Upgrade
|
| Free Cash Flow Per Share | -1.66 | -1.20 | 15.66 | -31.52 | -5.53 | -2.92 | Upgrade
|
| Dividend Per Share | - | - | - | 0.625 | 0.347 | - | Upgrade
|
| Dividend Growth | - | - | - | 80.01% | - | - | Upgrade
|
| Gross Margin | -10.16% | -10.38% | -5.38% | 19.05% | 28.77% | 10.36% | Upgrade
|
| Operating Margin | -17.48% | -18.30% | -11.11% | 13.28% | 19.61% | -6.59% | Upgrade
|
| Profit Margin | -17.09% | -17.57% | -9.64% | 10.55% | 16.66% | -3.02% | Upgrade
|
| Free Cash Flow Margin | -5.95% | -4.38% | 25.73% | -38.53% | -29.12% | -70.49% | Upgrade
|
| EBITDA | -742.71 | -816.75 | -1,433 | 3,280 | 1,139 | 1.51 | Upgrade
|
| EBITDA Margin | -9.62% | -10.73% | -8.44% | 14.54% | 22.98% | 0.16% | Upgrade
|
| D&A For EBITDA | 607.85 | 576.68 | 452 | 284.07 | 167.02 | 63.62 | Upgrade
|
| EBIT | -1,351 | -1,393 | -1,885 | 2,996 | 971.71 | -62.11 | Upgrade
|
| EBIT Margin | -17.48% | -18.30% | -11.11% | 13.28% | 19.61% | -6.59% | Upgrade
|
| Effective Tax Rate | - | - | - | 14.81% | 12.72% | - | Upgrade
|
| Revenue as Reported | 7,725 | 7,613 | 16,973 | 22,557 | 4,954 | 942.13 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.