Ruijie Networks Co., Ltd. (SHE:301165)
China
· Delayed Price · Currency is CNY 71.30
+0.37 (0.52%)
May 14, 2025, 2:45 PM CST
Ruijie Networks Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 11,574 | 11,185 | 10,565 | 10,464 | 8,740 | 6,464 | Upgrade
|
| Other Revenue | 513.76 | 513.76 | 976.16 | 862.43 | 448.85 | 233.74 | Upgrade
|
| Revenue | 12,088 | 11,699 | 11,542 | 11,326 | 9,189 | 6,698 | Upgrade
|
| Revenue Growth (YoY) | 4.78% | 1.36% | 1.90% | 23.26% | 37.19% | 28.31% | Upgrade
|
| Cost of Revenue | 7,503 | 7,238 | 7,142 | 6,897 | 5,776 | 4,159 | Upgrade
|
| Gross Profit | 4,585 | 4,461 | 4,399 | 4,429 | 3,412 | 2,539 | Upgrade
|
| Selling, General & Admin | 2,482 | 2,511 | 2,322 | 2,314 | 1,879 | 1,361 | Upgrade
|
| Research & Development | 1,804 | 1,833 | 2,136 | 1,987 | 1,347 | 1,018 | Upgrade
|
| Other Operating Expenses | -210.92 | -234.82 | -184.42 | -226.95 | -122.45 | -156.69 | Upgrade
|
| Operating Expenses | 4,082 | 4,121 | 4,277 | 4,072 | 3,099 | 2,229 | Upgrade
|
| Operating Income | 502.73 | 340.38 | 121.7 | 356.55 | 312.8 | 309.99 | Upgrade
|
| Interest Expense | -43 | -37.41 | -26.29 | -46.89 | -37.76 | -35.14 | Upgrade
|
| Interest & Investment Income | 45.9 | 50.66 | 38.23 | 16.26 | 9.14 | 3.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.96 | 1.96 | -27.9 | 36.46 | -7.21 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.25 | -2.39 | -2.27 | -5.08 | -4.24 | -28.66 | Upgrade
|
| EBT Excluding Unusual Items | 509.84 | 353.2 | 103.47 | 357.3 | 272.73 | 249.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.18 | -1 | -1.75 | 0.86 | -3.78 | -0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.02 | 7.6 | 2.32 | 1.41 | 0.32 | - | Upgrade
|
| Asset Writedown | -32.54 | -3 | -2.4 | -1.56 | -0.78 | - | Upgrade
|
| Other Unusual Items | 48.75 | 48.75 | 53.66 | 64.04 | 59.22 | - | Upgrade
|
| Pretax Income | 532.89 | 405.56 | 155.3 | 422.06 | 327.71 | 249.73 | Upgrade
|
| Income Tax Expense | -146.15 | -168.52 | -245.89 | -129.49 | -130.04 | -60.69 | Upgrade
|
| Net Income | 679.05 | 574.08 | 401.2 | 551.55 | 457.75 | 310.42 | Upgrade
|
| Net Income to Common | 679.05 | 574.08 | 401.2 | 551.55 | 457.75 | 310.42 | Upgrade
|
| Net Income Growth | 139.00% | 43.09% | -27.26% | 20.49% | 47.46% | -21.05% | Upgrade
|
| Shares Outstanding (Basic) | 570 | 568 | 565 | 501 | 498 | 501 | Upgrade
|
| Shares Outstanding (Diluted) | 570 | 568 | 565 | 501 | 498 | 501 | Upgrade
|
| Shares Change (YoY) | 1.01% | 0.59% | 12.70% | 0.77% | -0.62% | 0.60% | Upgrade
|
| EPS (Basic) | 1.19 | 1.01 | 0.71 | 1.10 | 0.92 | 0.62 | Upgrade
|
| EPS (Diluted) | 1.19 | 1.01 | 0.71 | 1.10 | 0.92 | 0.62 | Upgrade
|
| EPS Growth | 136.60% | 42.25% | -35.45% | 19.56% | 48.39% | -21.52% | Upgrade
|
| Free Cash Flow | 464.33 | -266.43 | 558.34 | -463.32 | 602.81 | 20.75 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | -0.47 | 0.99 | -0.92 | 1.21 | 0.04 | Upgrade
|
| Dividend Per Share | 0.606 | 0.606 | 0.560 | 0.800 | - | - | Upgrade
|
| Dividend Growth | 8.21% | 8.21% | -30.00% | - | - | - | Upgrade
|
| Gross Margin | 37.93% | 38.13% | 38.12% | 39.10% | 37.13% | 37.91% | Upgrade
|
| Operating Margin | 4.16% | 2.91% | 1.05% | 3.15% | 3.40% | 4.63% | Upgrade
|
| Profit Margin | 5.62% | 4.91% | 3.48% | 4.87% | 4.98% | 4.63% | Upgrade
|
| Free Cash Flow Margin | 3.84% | -2.28% | 4.84% | -4.09% | 6.56% | 0.31% | Upgrade
|
| EBITDA | 591.15 | 431 | 221.11 | 435.04 | 370.57 | 355.18 | Upgrade
|
| EBITDA Margin | 4.89% | 3.68% | 1.92% | 3.84% | 4.03% | 5.30% | Upgrade
|
| D&A For EBITDA | 88.42 | 90.62 | 99.41 | 78.49 | 57.78 | 45.2 | Upgrade
|
| EBIT | 502.73 | 340.38 | 121.7 | 356.55 | 312.8 | 309.99 | Upgrade
|
| EBIT Margin | 4.16% | 2.91% | 1.05% | 3.15% | 3.40% | 4.63% | Upgrade
|
| Revenue as Reported | 12,088 | 11,699 | 11,542 | 11,326 | 9,189 | 6,698 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.