Empyrean Technology Co., Ltd. (SHE:301269)

Empyrean Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	56,976	65,750	57,470	48,903	-	-
Market Cap Growth	3.08%	14.41%	17.52%	-	-	-
Enterprise Value	55,576	63,450	54,503	45,356	-	-
Last Close Price	104.46	120.96	105.53	89.68	-	-
PE Ratio	949.71	600.58	286.32	263.62	-	-
Forward PE	159.48	200.17	190.72	206.02	-	-
PS Ratio	44.39	53.79	56.88	61.28	-	-
PB Ratio	10.97	13.14	12.02	10.51	-	-
P/TBV Ratio	11.69	14.08	13.01	11.15	-	-
P/FCF Ratio	595.20	-	429.41	1925.74	-	-
P/OCF Ratio	326.95	-	231.25	109.74	-	-
EV/Sales Ratio	43.30	51.91	53.94	56.83	-	-
EV/EBITDA Ratio	-	32977.26	450.07	474.69	-	-
EV/EBIT Ratio	-	-	2155.40	2237.90	-	-
EV/FCF Ratio	580.57	-	407.24	1786.09	-	-
Debt / Equity Ratio	0.02	0.02	0.03	0.02	0.24	0.14
Debt / EBITDA Ratio	-	3.87	1.05	0.72	1.89	1.01
Debt / FCF Ratio	0.85	-	1.09	3.23	-	-
Asset Turnover	0.24	0.22	0.19	0.22	0.37	0.41
Inventory Turnover	1.69	1.68	1.10	1.26	1.37	1.30
Quick Ratio	9.06	7.55	7.08	8.90	1.89	2.78
Current Ratio	13.68	7.75	7.25	9.39	2.47	3.14
Return on Equity (ROE)	1.19%	2.24%	4.25%	6.57%	15.05%	15.35%
Return on Assets (ROA)	-1.93%	-1.09%	0.29%	0.35%	2.65%	6.57%
Return on Capital (ROIC)	-2.05%	-1.21%	0.33%	0.42%	3.76%	9.09%
Return on Capital Employed (ROCE)	-3.10%	-1.90%	0.50%	0.40%	4.60%	9.70%
Earnings Yield	0.11%	0.17%	0.35%	0.38%	-	-
FCF Yield	0.17%	-0.20%	0.23%	0.05%	-	-
Dividend Yield	0.14%	0.12%	0.14%	0.17%	-	-
Payout Ratio	140.31%	75.70%	41.38%	5.00%	6.85%	20.55%
Buyback Yield / Dilution	-1.25%	-0.90%	-14.05%	-9.26%	-30.31%	-94.02%
Total Shareholder Return	-1.11%	-0.78%	-13.91%	-9.10%	-30.31%	-94.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.