Suzhou Kematek Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jun '25 Jun 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	22,463	25,707	-	-	-	-	Upgrade
Enterprise Value	22,164	25,345	-	-	-	-	Upgrade
Last Close Price	51.52	58.85	-	-	-	-	Upgrade
PE Ratio	59.68	82.66	-	-	-	-	Upgrade
PS Ratio	23.78	29.98	-	-	-	-	Upgrade
PB Ratio	13.97	16.92	-	-	-	-	Upgrade
P/TBV Ratio	14.13	17.13	-	-	-	-	Upgrade
P/OCF Ratio	87.79	111.82	-	-	-	-	Upgrade
EV/Sales Ratio	23.46	29.56	-	-	-	-	Upgrade
EV/EBITDA Ratio	49.60	65.51	-	-	-	-	Upgrade
EV/EBIT Ratio	57.76	75.15	-	-	-	-	Upgrade
Debt / Equity Ratio	0.02	0.02	0.38	0.22	0.18	0.29	Upgrade
Debt / EBITDA Ratio	0.05	0.06	2.17	1.06	0.91	0.64	Upgrade
Debt / FCF Ratio	0.60	-	-	-	-	2.01	Upgrade
Asset Turnover	-	0.52	0.41	0.52	0.66	0.98	Upgrade
Inventory Turnover	-	1.90	1.93	2.43	3.11	4.80	Upgrade
Quick Ratio	2.43	2.39	1.17	2.03	2.37	0.86	Upgrade
Current Ratio	3.11	3.04	1.74	2.79	2.88	1.27	Upgrade
Return on Equity (ROE)	29.65%	27.57%	11.86%	15.73%	19.48%	34.56%	Upgrade
Return on Assets (ROA)	-	12.71%	4.66%	6.93%	9.59%	12.20%	Upgrade
Return on Capital (ROIC)	18.09%	16.46%	6.11%	8.75%	12.24%	17.38%	Upgrade
Return on Capital Employed (ROCE)	22.50%	20.80%	9.00%	12.20%	13.60%	31.60%	Upgrade
Earnings Yield	1.55%	1.21%	-	-	-	-	Upgrade
FCF Yield	0.18%	-0.06%	-	-	-	-	Upgrade
Dividend Yield	0.39%	0.34%	-	-	-	-	Upgrade
Payout Ratio	14.29%	15.89%	6.88%	1.31%	22.97%	27.83%	Upgrade
Buyback Yield / Dilution	-14.59%	-7.87%	1.41%	-13.63%	-3.86%	-3.81%	Upgrade
Total Shareholder Return	-14.21%	-7.53%	1.41%	-13.63%	-3.86%	-3.81%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.