Almendral S.A. (SNSE:ALMENDRAL)

Almendral Income Statement

Financials in millions CLP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	2,876,420	2,703,237	2,473,692	2,540,683	2,408,810	2,092,644
Revenue	2,876,420	2,703,237	2,473,692	2,540,683	2,408,810	2,092,644
Revenue Growth (YoY)	9.32%	9.28%	-2.64%	5.47%	15.11%	5.75%
Cost of Revenue	343,121	325,254	303,490	297,289	258,514	257,799
Gross Profit	2,533,298	2,377,983	2,170,203	2,243,394	2,150,295	1,834,845
Selling, General & Admin	137,872	113,193	85,702	75,478	49,558	-
Other Operating Expenses	1,548,453	1,433,496	1,297,221	1,369,353	1,284,645	1,121,752
Operating Expenses	2,321,179	2,173,036	2,000,304	2,063,049	1,888,483	1,664,551
Operating Income	212,120	204,947	169,898	180,345	261,813	170,294
Interest Expense	-103,480	-108,424	-110,985	-109,239	-96,690	-97,031
Interest & Investment Income	57,083	65,029	58,774	65,369	22,344	6,769
Currency Exchange Gain (Loss)	-420.07	-2,897	-3,188	-350.49	250.19	-115.09
Other Non Operating Income (Expenses)	-36,800	-15,929	-37,680	-134,753	-82,808	-27,995
EBT Excluding Unusual Items	128,503	142,725	76,819	1,372	104,909	51,921
Gain (Loss) on Sale of Investments	604.76	-39.19	-585.52	140.57	-21.46	-
Gain (Loss) on Sale of Assets	-3,577	-3,394	51,910	544,823	20,831	41,585
Asset Writedown	-15,495	-13,292	-8,850	-6,385	-11,195	-4,327
Pretax Income	110,036	126,000	119,293	539,951	114,523	89,179
Income Tax Expense	39,024	62,591	30,842	90,643	44,168	8,675
Earnings From Continuing Operations	71,012	63,408	88,451	449,308	70,355	80,504
Minority Interest in Earnings	-33,897	-30,550	-40,029	-206,213	-33,847	-38,132
Net Income	37,115	32,858	48,422	243,095	36,508	42,373
Net Income to Common	37,115	32,858	48,422	243,095	36,508	42,373
Net Income Growth	-50.17%	-32.14%	-80.08%	565.87%	-13.84%	-47.70%
Shares Outstanding (Basic)	18,018	18,018	18,018	18,018	18,018	18,018
Shares Outstanding (Diluted)	18,018	18,018	18,018	18,018	18,018	18,018
EPS (Basic)	2.06	1.82	2.69	13.49	2.03	2.35
EPS (Diluted)	2.06	1.82	2.69	13.49	2.03	2.35
EPS Growth	-50.17%	-32.14%	-80.08%	565.87%	-13.84%	-47.70%
Free Cash Flow	374,731	185,965	330,540	-7,109	267,141	157,630
Free Cash Flow Per Share	20.80	10.32	18.34	-0.40	14.83	8.75
Dividend Per Share	1.000	1.000	1.300	6.100	0.610	0.710
Dividend Growth	-23.08%	-23.08%	-78.69%	900.00%	-14.09%	-47.41%
Gross Margin	88.07%	87.97%	87.73%	88.30%	89.27%	87.68%
Operating Margin	7.37%	7.58%	6.87%	7.10%	10.87%	8.14%
Profit Margin	1.29%	1.22%	1.96%	9.57%	1.52%	2.02%
Free Cash Flow Margin	13.03%	6.88%	13.36%	-0.28%	11.09%	7.53%
EBITDA	685,123	772,088	688,522	602,848	654,036	558,504
EBITDA Margin	23.82%	28.56%	27.83%	23.73%	27.15%	26.69%
D&A For EBITDA	473,003	567,141	518,623	422,503	392,224	388,211
EBIT	212,120	204,947	169,898	180,345	261,813	170,294
EBIT Margin	7.37%	7.58%	6.87%	7.10%	10.87%	8.14%
Effective Tax Rate	35.47%	49.68%	25.85%	16.79%	38.57%	9.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.