Bicecorp S.A. (SNSE:BICECORP)
Chile
· Delayed Price · Currency is CLP 279.00
+0.18 (0.06%)
At close: Jun 26, 2025, 4:00 PM CLT
Bicecorp Balance Sheet
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 1,308,696 | 726,062 | 1,072,665 | 476,003 | 1,229,170 | 1,304,482 | Upgrade
|
| Short-Term Investments | 1,730,312 | 4,497,243 | 4,124,438 | 4,110,037 | 3,616,363 | 3,675,035 | Upgrade
|
| Trading Asset Securities | 1,995,201 | 1,311,315 | 1,586,829 | 1,708,598 | 1,391,350 | 951,228 | Upgrade
|
| Cash & Short-Term Investments | 5,034,209 | 6,534,621 | 6,783,931 | 6,294,638 | 6,236,884 | 5,930,745 | Upgrade
|
| Cash Growth | -30.99% | -3.67% | 7.77% | 0.93% | 5.16% | 7.88% | Upgrade
|
| Accounts Receivable | 6,484,516 | 4,297,127 | 4,108,017 | 3,577,865 | 3,202,791 | 2,688,555 | Upgrade
|
| Other Receivables | 199,552 | 83,955 | 59,770 | 61,552 | 66,583 | 63,333 | Upgrade
|
| Receivables | 6,684,068 | 4,381,082 | 4,167,787 | 3,639,417 | 3,269,374 | 2,758,907 | Upgrade
|
| Prepaid Expenses | 20,410 | 11,362 | 5,289 | 7,852 | 6,939 | 2,457 | Upgrade
|
| Restricted Cash | 19,140 | 15,372 | 5,467 | 460.81 | 533.87 | - | Upgrade
|
| Other Current Assets | 205,800 | 176,369 | 164,957 | 201,340 | 139,847 | 169,593 | Upgrade
|
| Total Current Assets | 12,021,819 | 11,118,807 | 11,127,430 | 10,143,708 | 9,653,578 | 8,861,702 | Upgrade
|
| Property, Plant & Equipment | 157,414 | 66,330 | 67,752 | 67,536 | 63,305 | 51,593 | Upgrade
|
| Long-Term Investments | 62,360 | 51,201 | 43,749 | 35,529 | 31,756 | 29,489 | Upgrade
|
| Goodwill | 85,943 | 22,399 | 22,399 | 22,399 | 21,586 | 21,943 | Upgrade
|
| Other Intangible Assets | 95,473 | 616.69 | 243.22 | 1.39 | 14.15 | 74.52 | Upgrade
|
| Long-Term Accounts Receivable | 12,427,129 | 6,564,612 | 5,833,513 | 5,785,122 | 5,051,042 | 4,675,109 | Upgrade
|
| Long-Term Deferred Tax Assets | 264,455 | 87,571 | 88,749 | 83,490 | 66,476 | 78,773 | Upgrade
|
| Long-Term Deferred Charges | 95,249 | 28,542 | 22,327 | 11,482 | 13,518 | 8,211 | Upgrade
|
| Other Long-Term Assets | 9,026,374 | 665,608 | 682,920 | 642,425 | 596,948 | 543,937 | Upgrade
|
| Total Assets | 34,236,214 | 18,605,688 | 17,889,083 | 16,791,692 | 15,498,224 | 14,270,831 | Upgrade
|
| Accounts Payable | 12,967,485 | 67,850 | 54,168 | 51,299 | 38,845 | 47,742 | Upgrade
|
| Accrued Expenses | 103,082 | 78,997 | 67,680 | 63,187 | 81,679 | 34,682 | Upgrade
|
| Short-Term Debt | 42,137 | 55,755 | 13,779 | 5,670 | 11,498 | 20,554 | Upgrade
|
| Current Portion of Long-Term Debt | 8,591 | 989,572 | 1,945,548 | 893,274 | 862,536 | 603,646 | Upgrade
|
| Current Portion of Leases | 5,160 | 2,581 | 2,760 | 3,100 | 1,960 | 2,355 | Upgrade
|
| Current Income Taxes Payable | 4,903 | 689.61 | 4,821 | 6,348 | 13,570 | 386.08 | Upgrade
|
| Other Current Liabilities | 5,296,745 | 7,240,098 | 6,357,213 | 5,986,238 | 5,734,300 | 5,294,963 | Upgrade
|
| Total Current Liabilities | 18,428,102 | 8,435,544 | 8,445,969 | 7,009,115 | 6,744,388 | 6,004,328 | Upgrade
|
| Long-Term Debt | - | 2,783,488 | 2,300,647 | 3,340,074 | 3,056,837 | 2,692,963 | Upgrade
|
| Long-Term Leases | 13,498 | 9,975 | 10,983 | 7,233 | 8,977 | 9,522 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 17,963 | 634.66 | 656.76 | 258.46 | 4,524 | 424.83 | Upgrade
|
| Other Long-Term Liabilities | 13,277,567 | 6,011,601 | 5,729,149 | 5,135,677 | 4,517,345 | 4,481,331 | Upgrade
|
| Total Liabilities | 31,737,130 | 17,241,242 | 16,487,405 | 15,492,357 | 14,332,071 | 13,188,570 | Upgrade
|
| Common Stock | 1,021,694 | 221,464 | 221,464 | 221,464 | 221,464 | 221,464 | Upgrade
|
| Additional Paid-In Capital | 6,989 | 6,989 | 6,989 | 6,989 | 6,989 | 6,989 | Upgrade
|
| Retained Earnings | 1,257,938 | 1,224,608 | 1,248,236 | 1,136,996 | 992,639 | 888,748 | Upgrade
|
| Comprehensive Income & Other | -133,649 | -127,070 | -109,251 | -92,611 | -77,783 | -53,736 | Upgrade
|
| Total Common Equity | 2,152,972 | 1,325,991 | 1,367,437 | 1,272,838 | 1,143,309 | 1,063,465 | Upgrade
|
| Minority Interest | 346,113 | 38,455 | 34,241 | 26,497 | 22,844 | 18,797 | Upgrade
|
| Shareholders' Equity | 2,499,085 | 1,364,446 | 1,401,678 | 1,299,335 | 1,166,153 | 1,082,262 | Upgrade
|
| Total Liabilities & Equity | 34,236,214 | 18,605,688 | 17,889,083 | 16,791,692 | 15,498,224 | 14,270,831 | Upgrade
|
| Total Debt | 69,385 | 3,841,372 | 4,273,717 | 4,249,350 | 3,941,808 | 3,329,040 | Upgrade
|
| Net Cash (Debt) | 4,964,824 | 2,693,249 | 2,510,215 | 2,045,288 | 2,295,075 | 2,601,705 | Upgrade
|
| Net Cash Growth | 71.63% | 7.29% | 22.73% | -10.88% | -11.79% | -9.50% | Upgrade
|
| Net Cash Per Share | 776.13 | 436.06 | 406.43 | 331.15 | 371.60 | 421.24 | Upgrade
|
| Filing Date Shares Outstanding | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | Upgrade
|
| Total Common Shares Outstanding | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | Upgrade
|
| Working Capital | -6,406,284 | 2,683,263 | 2,681,462 | 3,134,593 | 2,909,190 | 2,857,374 | Upgrade
|
| Book Value Per Share | 348.59 | 214.69 | 221.40 | 206.09 | 185.11 | 172.19 | Upgrade
|
| Tangible Book Value | 1,971,556 | 1,302,975 | 1,344,795 | 1,250,437 | 1,121,708 | 1,041,447 | Upgrade
|
| Tangible Book Value Per Share | 319.22 | 210.97 | 217.74 | 202.46 | 181.62 | 168.62 | Upgrade
|
| Land | 29,358 | 20,062 | 19,233 | 19,252 | 19,112 | 29,808 | Upgrade
|
| Buildings | 68,839 | 7,846 | 8,037 | 8,137 | 7,309 | 6,910 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.