Inversiones La Construcción S.A. (SNSE:ILC)
Chile
· Delayed Price · Currency is CLP 16,700
+302 (1.84%)
At close: Dec 5, 2025
SNSE:ILC Cash Flow Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 223,758 | 148,244 | 182,618 | 146,534 | 88,419 | 86,537 | Upgrade
|
| Depreciation & Amortization | 60,569 | 53,016 | 46,607 | 42,809 | 41,502 | 38,404 | Upgrade
|
| Other Amortization | 12,688 | 6,838 | 5,967 | 5,380 | 6,473 | 5,245 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,146 | 320.03 | -472.49 | -217.44 | -27.22 | -949.37 | Upgrade
|
| Change in Other Net Operating Assets | 233,734 | -437,372 | -300,765 | -172,761 | 115,518 | -349,221 | Upgrade
|
| Other Operating Activities | -360,206 | -103,941 | 341,420 | -282,574 | -117,266 | -247,298 | Upgrade
|
| Operating Cash Flow | 128,627 | -308,826 | 302,666 | -240,498 | 151,874 | -422,399 | Upgrade
|
| Capital Expenditures | -28,826 | -24,567 | -11,153 | -20,068 | -14,770 | -18,478 | Upgrade
|
| Sale of Property, Plant & Equipment | -1,542 | 163.01 | 14.59 | - | 122.28 | 28,174 | Upgrade
|
| Purchase / Sale of Intangible Assets | -11,759 | -7,194 | -4,419 | -7,235 | -7,157 | -7,753 | Upgrade
|
| Cash Acquisitions | -80,986 | -73,829 | -6,840 | -3,492 | -3,934 | -6,514 | Upgrade
|
| Investment in Securities | 22,058 | 36,912 | 172,455 | -177,497 | -12,807 | 14,902 | Upgrade
|
| Other Investing Activities | 261,911 | 249,013 | -148,963 | 105,305 | 91,716 | 87,596 | Upgrade
|
| Investing Cash Flow | 84,499 | 107,325 | -56,496 | -115,171 | -41,557 | 81,414 | Upgrade
|
| Short-Term Debt Issued | - | 65,189 | 69,726 | 44,148 | 77,607 | 73,515 | Upgrade
|
| Long-Term Debt Issued | - | 505,857 | 335,814 | 325,356 | 294,330 | 404,312 | Upgrade
|
| Total Debt Issued | 548,069 | 571,046 | 405,540 | 369,504 | 371,937 | 477,827 | Upgrade
|
| Total Debt Repaid | -383,055 | -342,897 | -506,524 | -172,077 | -137,936 | -129,877 | Upgrade
|
| Net Debt Issued (Repaid) | 165,015 | 228,149 | -100,984 | 197,427 | 234,001 | 347,950 | Upgrade
|
| Issuance of Common Stock | 20,483 | 14,219 | 8,171 | 242,238 | 58,332 | 4,889 | Upgrade
|
| Repurchases of Common Stock | - | -3,471 | -3,897 | -2,456 | - | - | Upgrade
|
| Common Dividends Paid | -64,248 | -51,958 | -71,384 | -41,099 | -36,956 | -25,430 | Upgrade
|
| Other Financing Activities | -72,430 | -211,994 | -65,510 | -335,578 | 13,661 | -138,481 | Upgrade
|
| Financing Cash Flow | 48,820 | -25,054 | -233,604 | 60,531 | 269,039 | 188,929 | Upgrade
|
| Foreign Exchange Rate Adjustments | -422.86 | 31,150 | -105,505 | 6,601 | 7,128 | 244,144 | Upgrade
|
| Net Cash Flow | 261,523 | -195,405 | -92,939 | -288,537 | 386,484 | 92,088 | Upgrade
|
| Free Cash Flow | 99,801 | -333,394 | 291,513 | -260,566 | 137,104 | -440,877 | Upgrade
|
| Free Cash Flow Margin | 2.45% | -9.66% | 9.09% | -9.87% | 6.29% | -23.40% | Upgrade
|
| Free Cash Flow Per Share | 1011.52 | -3353.19 | 2914.84 | -2605.05 | 1370.75 | -4406.90 | Upgrade
|
| Cash Interest Paid | 33,216 | 45,614 | 32,077 | 38,375 | 27,964 | 21,661 | Upgrade
|
| Cash Income Tax Paid | 46,129 | 39,426 | 56,446 | 49,337 | 41,759 | 33,438 | Upgrade
|
| Levered Free Cash Flow | 226,258 | -45,621 | 596,622 | 28,173 | 423,916 | -619,948 | Upgrade
|
| Unlevered Free Cash Flow | 373,484 | 101,348 | 763,074 | 131,422 | 444,014 | -555,727 | Upgrade
|
| Change in Working Capital | 148,572 | -437,372 | -300,765 | -172,761 | 115,518 | -349,221 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.