Masisa S.A. (SNSE:MASISA)
Chile
· Delayed Price · Currency is CLP 14.12
+0.13 (0.93%)
Last updated: May 9, 2025
Masisa Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 297.83 | 294.51 | 297.55 | 457.27 | 439.07 | 574.16 | Upgrade
|
| Revenue Growth (YoY) | 5.28% | -1.02% | -34.93% | 4.15% | -23.53% | 42.83% | Upgrade
|
| Cost of Revenue | 261.31 | 259.08 | 249.16 | 314.67 | 338.6 | 533.15 | Upgrade
|
| Gross Profit | 36.53 | 35.43 | 48.4 | 142.6 | 100.47 | 41.01 | Upgrade
|
| Selling, General & Admin | 43.67 | 43.41 | 46.34 | 49.92 | 52.53 | 46.45 | Upgrade
|
| Other Operating Expenses | 1.91 | 2.05 | 10.36 | 3.78 | 3.02 | 0.27 | Upgrade
|
| Operating Expenses | 45.57 | 45.46 | 56.7 | 53.7 | 55.55 | 46.72 | Upgrade
|
| Operating Income | -9.05 | -10.03 | -8.31 | 88.89 | 44.92 | -5.71 | Upgrade
|
| Interest Expense | -10.88 | -10.21 | -12 | -9.01 | -8.4 | -20.26 | Upgrade
|
| Interest & Investment Income | 1.25 | 1.25 | 3.1 | 1.82 | 0.13 | 0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.68 | 1.27 | -2.49 | -7.15 | -4.96 | 2.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.5 | 5.18 | 1.52 | 0.56 | -0.85 | -10.29 | Upgrade
|
| EBT Excluding Unusual Items | -12.86 | -12.54 | -18.17 | 75.11 | 30.84 | -32.79 | Upgrade
|
| Merger & Restructuring Charges | -3.04 | -3.04 | -10.12 | -0.06 | -2.25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.29 | -1.79 | Upgrade
|
| Asset Writedown | -0.03 | -0.03 | -0.49 | -1.36 | 0.79 | -14.67 | Upgrade
|
| Legal Settlements | - | - | - | - | 9.97 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -41.57 | Upgrade
|
| Pretax Income | -15.93 | -15.61 | -28.78 | 73.69 | 39.05 | -90.82 | Upgrade
|
| Income Tax Expense | 0.2 | 0.47 | 0.51 | -1.54 | 12.95 | 69.63 | Upgrade
|
| Earnings From Continuing Operations | -16.13 | -16.08 | -29.3 | 75.23 | 26.1 | -160.45 | Upgrade
|
| Earnings From Discontinued Operations | -2.77 | -6.47 | -22.11 | -240.53 | -2.88 | - | Upgrade
|
| Net Income to Company | -18.9 | -22.54 | -51.41 | -165.3 | 23.22 | -160.45 | Upgrade
|
| Minority Interest in Earnings | -0.72 | -0.81 | -1.02 | -2.03 | - | - | Upgrade
|
| Net Income | -19.62 | -23.35 | -52.43 | -167.33 | 23.22 | -160.45 | Upgrade
|
| Net Income to Common | -19.62 | -23.35 | -52.43 | -167.33 | 23.22 | -160.45 | Upgrade
|
| Shares Outstanding (Basic) | 7,677 | 7,757 | 7,993 | 7,837 | 7,491 | 7,838 | Upgrade
|
| Shares Outstanding (Diluted) | 7,677 | 7,757 | 7,993 | 7,837 | 7,491 | 7,838 | Upgrade
|
| Shares Change (YoY) | -8.08% | -2.95% | 1.98% | 4.63% | -4.43% | -0.01% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.02 | 0.00 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.02 | 0.00 | -0.02 | Upgrade
|
| Free Cash Flow | 17.34 | 17.8 | 15.23 | 49.13 | 46.99 | 247.89 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | - | 0.008 | 0.001 | - | Upgrade
|
| Dividend Growth | - | - | - | 575.09% | - | - | Upgrade
|
| Gross Margin | 12.26% | 12.03% | 16.27% | 31.19% | 22.88% | 7.14% | Upgrade
|
| Operating Margin | -3.04% | -3.40% | -2.79% | 19.44% | 10.23% | -0.99% | Upgrade
|
| Profit Margin | -6.59% | -7.93% | -17.62% | -36.59% | 5.29% | -27.94% | Upgrade
|
| Free Cash Flow Margin | 5.82% | 6.04% | 5.12% | 10.74% | 10.70% | 43.17% | Upgrade
|
| EBITDA | 10.38 | 8.91 | 7.73 | 104.3 | 64.56 | 14.86 | Upgrade
|
| EBITDA Margin | 3.48% | 3.02% | 2.60% | 22.81% | 14.70% | 2.59% | Upgrade
|
| D&A For EBITDA | 19.43 | 18.94 | 16.04 | 15.41 | 19.63 | 20.57 | Upgrade
|
| EBIT | -9.05 | -10.03 | -8.31 | 88.89 | 44.92 | -5.71 | Upgrade
|
| EBIT Margin | -3.04% | -3.40% | -2.79% | 19.44% | 10.23% | -0.99% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 33.17% | - | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.