Scotiabank Chile S.A. (SNSE:SCOTIABKCL)

Scotiabank Chile Balance Sheet

Financials in millions CLP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,567,748	983,048	928,709	1,492,592	1,109,315	1,023,496
Investment Securities	2,489,394	2,216,389	3,837,120	2,603,712	2,091,264	2,230,840
Trading Asset Securities	6,432,810	7,125,470	6,261,649	7,723,182	7,250,731	6,045,061
Total Investments	8,922,204	9,341,859	10,098,769	10,326,894	9,341,995	8,275,901
Gross Loans	-	32,718,937	32,131,568	33,168,784	29,164,623	25,612,277
Allowance for Loan Losses	-	-756,238	-694,781	-579,975	-427,428	-506,452
Other Adjustments to Gross Loans	-	-5,927	-11,757	-16,557	-224,494	-185,753
Net Loans	-	31,956,772	31,425,030	32,572,252	28,512,701	24,920,072
Property, Plant & Equipment	215,064	219,858	243,896	264,718	277,794	295,641
Other Intangible Assets	248,893	255,606	255,425	240,400	222,409	204,804
Other Receivables	6,403	139,576	138,863	231,916	119,632	415,033
Restricted Cash	-	1,148,538	1,208,888	947,647	1,559,815	573,041
Other Current Assets	-	18,213	8,955	10,618	10,731	710,305
Long-Term Deferred Tax Assets	454,347	403,213	360,658	330,907	401,691	343,328
Other Real Estate Owned & Foreclosed	-	17,535	16,467	12,635	11,325	16,203
Other Long-Term Assets	949,677	37,156	27,821	30,046	30,483	18,137
Total Assets	43,988,414	44,521,374	44,713,481	46,460,625	41,597,891	36,795,961
Accounts Payable	-	-	-	-	-	103,168
Accrued Expenses	-	12,094	9,957	10,134	8,343	39,998
Interest Bearing Deposits	18,774,268	13,609,778	13,639,499	14,487,706	10,547,109	9,609,988
Non-Interest Bearing Deposits	-	4,362,568	3,872,151	3,965,561	5,297,259	5,251,104
Total Deposits	18,774,268	17,972,346	17,511,650	18,453,267	15,844,368	14,861,092
Short-Term Borrowings	6,674,240	9,701,120	8,652,967	10,368,256	9,993,654	8,391,425
Current Portion of Long-Term Debt	-	279	1,298	-	-	-
Current Portion of Leases	-	11,774	11,738	12,031	11,896	15,213
Current Income Taxes Payable	39,163	2,567	63,222	1,724	85,595	2,355
Other Current Liabilities	678,506	2,367,220	2,051,884	2,307,052	1,972,605	1,205,848
Long-Term Debt	12,553,200	10,087,383	12,328,141	11,624,899	10,339,926	8,955,443
Long-Term Leases	135,403	126,434	137,570	148,345	151,879	153,550
Long-Term Unearned Revenue	-	75,402	79,434	79,309	75,311	69,380
Long-Term Deferred Tax Liabilities	804	836	795	573	588	522
Other Long-Term Liabilities	1,366,861	316,578	289,847	267,717	312,559	492,421
Total Liabilities	40,222,445	40,674,033	41,138,503	43,273,307	38,796,724	34,290,415
Common Stock	1,368,421	1,246,706	1,246,706	1,246,706	1,246,706	1,246,706
Additional Paid-In Capital	-	121,715	121,715	121,715	121,715	121,715
Retained Earnings	1,985,457	2,387,022	2,086,862	1,801,289	1,502,345	1,232,868
Comprehensive Income & Other	297,999	-53,836	-19,126	-122,619	-197,019	-202,932
Total Common Equity	3,651,877	3,701,607	3,436,157	3,047,091	2,673,747	2,398,357
Minority Interest	114,092	145,734	138,821	140,227	127,420	107,189
Shareholders' Equity	3,765,969	3,847,341	3,574,978	3,187,318	2,801,167	2,505,546
Total Liabilities & Equity	43,988,414	44,521,374	44,713,481	46,460,625	41,597,891	36,795,961
Total Debt	19,362,843	19,926,990	21,131,714	22,153,531	20,497,355	17,515,631
Net Cash (Debt)	-11,181,390	-11,556,112	-13,714,962	-12,720,781	-12,016,518	-10,372,755
Net Cash Per Share	-913.20	-943.75	-1120.06	-1038.86	-981.35	-847.11
Filing Date Shares Outstanding	12,247	12,245	12,245	12,245	12,245	12,245
Total Common Shares Outstanding	12,247	12,245	12,245	12,245	12,245	12,245
Book Value Per Share	298.20	302.30	280.62	248.85	218.36	195.87
Tangible Book Value	3,402,984	3,446,001	3,180,732	2,806,691	2,451,338	2,193,553
Tangible Book Value Per Share	277.87	281.42	259.76	229.21	200.19	179.14

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.