RIZAP GROUP, Inc. (SPSE:2928)
Japan
· Delayed Price · Currency is JPY 211.00
-13.00 (-5.80%)
At close: Aug 15, 2025
RIZAP GROUP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 169,768 | 171,090 | 166,298 | 160,519 | 162,359 | 168,876 | Upgrade
|
| Revenue Growth (YoY) | 0.57% | 2.88% | 3.60% | -1.13% | -3.86% | -16.29% | Upgrade
|
| Cost of Revenue | 86,879 | 87,021 | 84,516 | 89,704 | 86,912 | 90,607 | Upgrade
|
| Gross Profit | 82,889 | 84,069 | 81,782 | 70,815 | 75,447 | 78,269 | Upgrade
|
| Selling, General & Admin | 77,024 | 81,352 | 83,169 | 75,311 | 70,841 | 74,012 | Upgrade
|
| Other Operating Expenses | -774 | -618 | -2,102 | -1,856 | -210 | 726 | Upgrade
|
| Operating Expenses | 76,250 | 80,734 | 81,067 | 73,455 | 70,631 | 74,738 | Upgrade
|
| Operating Income | 6,639 | 3,335 | 715 | -2,640 | 4,816 | 3,531 | Upgrade
|
| Interest Expense | -2,421 | -2,702 | -2,801 | -1,596 | -1,469 | -1,788 | Upgrade
|
| Interest & Investment Income | 116 | 109 | 104 | 115 | 54 | 74 | Upgrade
|
| Currency Exchange Gain (Loss) | -61 | -61 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -737 | -735 | -1,228 | -173 | 876 | 1,003 | Upgrade
|
| EBT Excluding Unusual Items | 3,536 | -54 | -3,210 | -4,294 | 4,277 | 2,820 | Upgrade
|
| Merger & Restructuring Charges | -43 | -43 | -917 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -553 | -553 | 8 | 12 | 1,276 | -147 | Upgrade
|
| Asset Writedown | -846 | -846 | -405 | -2,360 | -2,023 | -3,308 | Upgrade
|
| Pretax Income | 2,094 | -1,496 | -4,524 | -6,642 | 3,530 | -635 | Upgrade
|
| Income Tax Expense | 1,230 | -3,336 | -176 | 5,340 | -101 | -2,145 | Upgrade
|
| Earnings From Continuing Operations | 864 | 1,840 | -4,348 | -11,982 | 3,631 | 1,510 | Upgrade
|
| Earnings From Discontinued Operations | -589 | -521 | -109 | -201 | 29 | 423 | Upgrade
|
| Net Income to Company | 275 | 1,319 | -4,457 | -12,183 | 3,660 | 1,933 | Upgrade
|
| Minority Interest in Earnings | -3,103 | -1,055 | 157 | -550 | -1,529 | -325 | Upgrade
|
| Net Income | -2,828 | 264 | -4,300 | -12,733 | 2,131 | 1,608 | Upgrade
|
| Net Income to Common | -2,828 | 264 | -4,300 | -12,733 | 2,131 | 1,608 | Upgrade
|
| Net Income Growth | - | - | - | - | 32.52% | - | Upgrade
|
| Shares Outstanding (Basic) | 597 | 590 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Outstanding (Diluted) | 597 | 604 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Change (YoY) | 6.69% | 8.61% | - | - | - | - | Upgrade
|
| EPS (Basic) | -4.74 | 0.45 | -7.73 | -22.89 | 3.83 | 2.89 | Upgrade
|
| EPS (Diluted) | -5.61 | -0.42 | -7.74 | -22.90 | 3.83 | 2.80 | Upgrade
|
| EPS Growth | - | - | - | - | 36.81% | - | Upgrade
|
| Free Cash Flow | 15,463 | 8,841 | -4,343 | -6,933 | 7,460 | 21,800 | Upgrade
|
| Free Cash Flow Per Share | 25.91 | 14.63 | -7.81 | -12.46 | 13.41 | 39.19 | Upgrade
|
| Gross Margin | 48.83% | 49.14% | 49.18% | 44.12% | 46.47% | 46.35% | Upgrade
|
| Operating Margin | 3.91% | 1.95% | 0.43% | -1.65% | 2.97% | 2.09% | Upgrade
|
| Profit Margin | -1.67% | 0.15% | -2.59% | -7.93% | 1.31% | 0.95% | Upgrade
|
| Free Cash Flow Margin | 9.11% | 5.17% | -2.61% | -4.32% | 4.59% | 12.91% | Upgrade
|
| EBITDA | 29,383 | 25,808 | 18,043 | 9,891 | 15,646 | 16,202 | Upgrade
|
| EBITDA Margin | 17.31% | 15.08% | 10.85% | 6.16% | 9.64% | 9.59% | Upgrade
|
| D&A For EBITDA | 22,744 | 22,473 | 17,328 | 12,531 | 10,830 | 12,671 | Upgrade
|
| EBIT | 6,639 | 3,335 | 715 | -2,640 | 4,816 | 3,531 | Upgrade
|
| EBIT Margin | 3.91% | 1.95% | 0.43% | -1.65% | 2.97% | 2.09% | Upgrade
|
| Effective Tax Rate | 58.74% | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 17,875 | 22,947 | 14,402 | 10,784 | 9,961 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.