Fusion Co.,Ltd. (SPSE:3977)

Fusion Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 12, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Market Capitalization	547	542	778	870	950	696
Market Cap Growth	-30.37%	-30.37%	-10.56%	-8.42%	36.40%	10.51%
Enterprise Value	384	442	606	753	860	642
Last Close Price	380.00	376.00	540.00	604.00	659.50	483.50
PE Ratio	-	-	14.96	19.77	28.78	348.12
PS Ratio	0.36	0.36	0.53	0.60	0.68	0.56
PB Ratio	1.52	1.50	2.06	2.68	3.38	2.82
P/TBV Ratio	1.66	1.65	2.29	3.00	3.81	3.14
P/FCF Ratio	27.37	27.08	70.72	10.61	7.54	-
P/OCF Ratio	18.25	18.06	43.22	8.61	6.98	-
EV/Sales Ratio	0.26	0.29	0.41	0.52	0.61	0.52
EV/EBITDA Ratio	10.39	11.94	8.78	10.17	19.54	33.80
EV/EBIT Ratio	22.61	25.98	12.12	13.69	31.84	642.24
EV/FCF Ratio	19.22	22.08	55.08	9.18	6.82	-
Debt / Equity Ratio	0.57	0.57	0.10	0.29	0.55	0.88
Debt / EBITDA Ratio	5.54	5.54	0.57	1.26	3.52	11.47
Debt / FCF Ratio	10.25	10.25	3.55	1.13	1.23	-
Asset Turnover	2.27	2.27	2.37	2.32	2.25	1.98
Inventory Turnover	84.95	84.95	64.61	67.36	65.77	37.95
Quick Ratio	2.78	2.78	1.95	1.61	1.94	2.23
Current Ratio	3.01	3.01	2.18	1.82	2.15	2.41
Return on Equity (ROE)	-4.34%	-4.34%	14.82%	14.52%	12.50%	0.82%
Return on Assets (ROA)	1.61%	1.61%	5.06%	5.47%	2.71%	0.10%
Return on Capital (ROIC)	2.16%	2.16%	7.49%	8.05%	3.75%	0.15%
Return on Capital Employed (ROCE)	3.10%	3.10%	12.30%	14.20%	6.80%	0.20%
Earnings Yield	-2.92%	-2.95%	6.68%	5.06%	3.48%	0.29%
FCF Yield	3.65%	3.69%	1.41%	9.43%	13.27%	-16.09%
Buyback Yield / Dilution	-0.01%	-0.01%	-100.06%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.