Fusion Co.,Ltd. (SPSE:3977)

Fusion Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 4, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Market Capitalization	830	542	778	870	950	696
Market Cap Growth	33.95%	-30.37%	-10.56%	-8.42%	36.40%	10.51%
Enterprise Value	707	442	606	753	860	642
Last Close Price	576.00	376.00	540.00	604.00	659.50	483.50
PE Ratio	-	-	14.96	19.77	28.78	348.12
PS Ratio	0.56	0.36	0.53	0.60	0.68	0.56
PB Ratio	2.63	1.50	2.06	2.68	3.38	2.82
P/TBV Ratio	2.85	1.65	2.29	3.00	3.81	3.14
P/FCF Ratio	-	27.08	70.72	10.61	7.54	-
P/OCF Ratio	63.83	18.06	43.22	8.61	6.98	-
EV/Sales Ratio	0.48	0.29	0.41	0.52	0.61	0.52
EV/EBITDA Ratio	-	11.94	8.78	10.17	19.54	33.80
EV/EBIT Ratio	-	25.98	12.12	13.69	31.84	642.24
EV/FCF Ratio	-78.53	22.08	55.08	9.18	6.82	-
Debt / Equity Ratio	0.56	0.57	0.10	0.29	0.55	0.88
Debt / EBITDA Ratio	-	5.54	0.57	1.26	3.52	11.47
Debt / FCF Ratio	-	10.25	3.55	1.13	1.23	-
Asset Turnover	2.46	2.27	2.37	2.32	2.25	1.98
Inventory Turnover	52.59	84.95	64.61	67.36	65.77	37.95
Quick Ratio	2.44	2.78	1.95	1.61	1.94	2.23
Current Ratio	2.71	3.01	2.18	1.82	2.15	2.41
Return on Equity (ROE)	-18.08%	-4.34%	14.82%	14.52%	12.50%	0.82%
Return on Assets (ROA)	-3.53%	1.61%	5.06%	5.47%	2.71%	0.10%
Return on Capital (ROIC)	-4.74%	2.16%	7.49%	8.05%	3.75%	0.15%
Return on Capital Employed (ROCE)	-7.10%	3.10%	12.30%	14.20%	6.80%	0.20%
Earnings Yield	-7.59%	-2.95%	6.68%	5.06%	3.48%	0.29%
FCF Yield	-1.08%	3.69%	1.41%	9.43%	13.27%	-16.09%
Buyback Yield / Dilution	20.00%	-0.01%	-100.06%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.