Arise AB (publ) (STO:ARISE)
Sweden
· Delayed Price · Currency is SEK 33.95
+1.00 (3.03%)
May 13, 2025, 5:29 PM CET
Arise AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 443 | 470 | 503 | 1,164 | 341 | 130 | Upgrade
|
| Revenue | 443 | 470 | 503 | 1,164 | 341 | 130 | Upgrade
|
| Revenue Growth (YoY) | -12.80% | -6.56% | -56.79% | 241.35% | 162.31% | -71.30% | Upgrade
|
| Selling, General & Admin | 160 | 142 | 92 | 123 | 91 | 65 | Upgrade
|
| Depreciation & Amortization | 86 | 80 | 63 | 61 | 61 | 70 | Upgrade
|
| Other Operating Expenses | 105 | 104 | 126 | 191 | 109 | 33 | Upgrade
|
| Total Operating Expenses | 351 | 326 | 281 | 375 | 261 | 168 | Upgrade
|
| Operating Income | 92 | 144 | 222 | 789 | 80 | -38 | Upgrade
|
| Interest Expense | -67 | -73 | -63 | -29 | -14 | -78 | Upgrade
|
| Interest Income | 46 | 46 | 38 | 6 | - | 4 | Upgrade
|
| Net Interest Expense | -21 | -27 | -25 | -23 | -14 | -74 | Upgrade
|
| Currency Exchange Gain (Loss) | 15 | - | 9 | 11 | -2 | 16 | Upgrade
|
| Other Non-Operating Income (Expenses) | -15 | 19 | -5 | -5 | -4 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 71 | 136 | 201 | 772 | 60 | -108 | Upgrade
|
| Asset Writedown | -2 | -2 | -1 | - | -2 | - | Upgrade
|
| Pretax Income | 69 | 134 | 200 | 772 | 58 | -108 | Upgrade
|
| Income Tax Expense | -37 | -37 | - | - | 1 | - | Upgrade
|
| Earnings From Continuing Ops. | 106 | 171 | 200 | 772 | 57 | -108 | Upgrade
|
| Minority Interest in Earnings | 10 | 10 | 6 | - | - | - | Upgrade
|
| Net Income | 116 | 181 | 206 | 772 | 57 | -108 | Upgrade
|
| Net Income to Common | 116 | 181 | 206 | 772 | 57 | -108 | Upgrade
|
| Net Income Growth | -42.86% | -12.14% | -73.32% | 1254.39% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 43 | 44 | 42 | 38 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 43 | 44 | 42 | 38 | 35 | Upgrade
|
| Shares Change (YoY) | -3.96% | -3.42% | 6.39% | 8.49% | 9.40% | 4.59% | Upgrade
|
| EPS (Basic) | 2.75 | 4.24 | 4.67 | 18.60 | 1.52 | -3.09 | Upgrade
|
| EPS (Diluted) | 2.75 | 4.24 | 4.65 | 18.60 | 1.49 | -3.09 | Upgrade
|
| EPS Growth | -40.44% | -8.73% | -75.00% | 1148.32% | - | - | Upgrade
|
| Free Cash Flow | -9 | 54 | -132 | 750 | 19 | 31 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | 1.27 | -2.99 | 18.07 | 0.50 | 0.89 | Upgrade
|
| Dividend Per Share | 1.250 | 1.250 | 1.200 | 1.000 | - | - | Upgrade
|
| Dividend Growth | 4.17% | 4.17% | 20.00% | - | - | - | Upgrade
|
| Profit Margin | 26.19% | 38.51% | 40.95% | 66.32% | 16.72% | -83.08% | Upgrade
|
| Free Cash Flow Margin | -2.03% | 11.49% | -26.24% | 64.43% | 5.57% | 23.85% | Upgrade
|
| EBITDA | 171 | 217 | 279 | 846 | 137 | 28 | Upgrade
|
| EBITDA Margin | 38.60% | 46.17% | 55.47% | 72.68% | 40.18% | 21.54% | Upgrade
|
| D&A For EBITDA | 79 | 73 | 57 | 57 | 57 | 66 | Upgrade
|
| EBIT | 92 | 144 | 222 | 789 | 80 | -38 | Upgrade
|
| EBIT Margin | 20.77% | 30.64% | 44.14% | 67.78% | 23.46% | -29.23% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 1.72% | - | Upgrade
|
| Revenue as Reported | 457 | 485 | 507 | 1,169 | 341 | 130 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.