Athanase Innovation AB (publ) (STO:ATIN)
Sweden flag Sweden · Delayed Price · Currency is SEK
20.20
0.00 (6.32%)
May 12, 2025, 9:43 AM CET

Athanase Innovation AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
85.96115.2719.276.387.06-
Upgrade
Other Revenue
27.8253.4821.33-51.815-
Upgrade
Revenue
113.78168.7540.6-45.4222.06-
Upgrade
Revenue Growth (YoY)
13.29%315.63%----
Upgrade
Cost of Revenue
66.1688.2422.824.324.08-
Upgrade
Gross Profit
47.6280.5117.78-49.7417.98-
Upgrade
Selling, General & Admin
88.8191.9287.1370.6422.540.38
Upgrade
Other Operating Expenses
-7.85-7.65-6.15-5.46-0.41-
Upgrade
Operating Expenses
94.7597.9295.5280.6733.580.38
Upgrade
Operating Income
-47.13-17.41-77.73-130.41-15.6-0.38
Upgrade
Interest Expense
-0.71-0.61-0.09-0.14-0.15-0.01
Upgrade
Interest & Investment Income
11.1513.0316.353.632.89-
Upgrade
Earnings From Equity Investments
-5.52-6.29-1.47---
Upgrade
Currency Exchange Gain (Loss)
0.150.15-4.282.06--
Upgrade
EBT Excluding Unusual Items
-42.06-11.14-67.22-124.86-12.85-0.39
Upgrade
Merger & Restructuring Charges
-----17.5-
Upgrade
Gain (Loss) on Sale of Investments
-8.5-8.5-1.25--1.72
Upgrade
Pretax Income
-50.56-19.64-67.22-123.62-30.35-2.11
Upgrade
Income Tax Expense
0.13-0-10.96-9.09-3.86.65
Upgrade
Net Income
-50.69-19.64-56.26-114.53-26.55-8.76
Upgrade
Net Income to Common
-50.69-19.64-56.26-114.53-26.55-8.76
Upgrade
Shares Outstanding (Basic)
-2430313124
Upgrade
Shares Outstanding (Diluted)
-2430313124
Upgrade
Shares Change (YoY)
--20.21%-4.08%-27.90%-
Upgrade
EPS (Basic)
--0.83-1.89-3.69-0.86-0.36
Upgrade
EPS (Diluted)
--0.83-1.89-3.69-0.86-0.36
Upgrade
Free Cash Flow
-15.57-16.45-83.58-44.64-14.9523.1
Upgrade
Free Cash Flow Per Share
--0.69-2.81-1.44-0.480.95
Upgrade
Gross Margin
41.85%47.71%43.80%-81.49%-
Upgrade
Operating Margin
-41.42%-10.32%-191.46%--70.68%-
Upgrade
Profit Margin
-44.55%-11.64%-138.58%--120.34%-
Upgrade
Free Cash Flow Margin
-13.68%-9.74%-205.86%--67.78%-
Upgrade
EBITDA
-33.42-3.76-63.2-114.92-4.14-
Upgrade
EBITDA Margin
-29.38%-2.23%-155.68%--18.79%-
Upgrade
D&A For EBITDA
13.713.6514.5315.4911.45-
Upgrade
EBIT
-47.13-17.41-77.73-130.41-15.6-0.38
Upgrade
EBIT Margin
-41.42%-10.32%-191.46%--70.68%-
Upgrade
Revenue as Reported
121.87176.8347.08-39.8422.56-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.