B3 Consulting Group AB (publ) (STO:B3)

B3 Consulting Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	565	673	976	1,347	710	368
Market Cap Growth	-25.96%	-30.99%	-27.56%	89.61%	92.83%	1.40%
Enterprise Value	852	922	1,097	1,401	814	491
Last Close Price	62.00	73.90	105.23	142.44	73.07	37.95
PE Ratio	6.53	8.08	16.13	13.04	15.68	16.08
Forward PE	9.05	6.77	12.05	13.65	17.97	11.94
PS Ratio	0.48	0.60	0.86	1.17	0.77	0.43
PB Ratio	2.15	2.57	5.41	5.91	3.65	2.22
P/FCF Ratio	50.89	-	15.44	8.91	9.20	5.35
P/OCF Ratio	45.56	-	14.39	8.88	9.15	5.33
PEG Ratio	-	0.33	0.33	0.33	0.33	0.33
EV/Sales Ratio	0.73	0.82	0.96	1.22	0.88	0.58
EV/EBITDA Ratio	5.74	26.81	12.30	10.02	10.57	10.81
EV/EBIT Ratio	7.20	31.47	12.74	10.18	10.80	11.58
EV/FCF Ratio	76.75	-	17.36	9.27	10.55	7.12
Debt / Equity Ratio	1.32	1.16	0.95	0.44	0.54	0.73
Debt / EBITDA Ratio	5.04	5.27	1.59	0.63	1.11	1.74
Debt / FCF Ratio	31.22	-	2.71	0.66	1.35	1.76
Asset Turnover	1.52	1.49	1.82	1.94	1.72	1.65
Quick Ratio	0.92	0.99	0.82	0.94	0.89	0.70
Current Ratio	1.14	1.01	0.82	0.94	0.90	0.71
Return on Equity (ROE)	39.48%	38.52%	33.51%	54.28%	27.64%	18.23%
Return on Assets (ROA)	3.14%	2.41%	8.57%	14.55%	8.79%	5.12%
Return on Capital (ROIC)	5.15%	4.00%	15.85%	27.45%	16.06%	9.33%
Return on Capital Employed (ROCE)	6.40%	5.40%	29.70%	48.40%	28.70%	21.90%
Earnings Yield	14.98%	12.37%	6.20%	7.67%	6.38%	6.22%
FCF Yield	1.96%	-2.84%	6.48%	11.23%	10.87%	18.71%
Dividend Yield	5.67%	-	3.33%	5.62%	4.79%	2.37%
Payout Ratio	37.71%	38.30%	111.90%	29.04%	16.71%	-
Buyback Yield / Dilution	-5.00%	-2.40%	2.98%	-2.53%	-7.58%	-6.13%
Total Shareholder Return	0.68%	-2.40%	6.30%	3.08%	-2.79%	-3.76%

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.