B3 Consulting Group AB (publ) (STO:B3)
Sweden flag Sweden · Delayed Price · Currency is SEK
52.80
-0.50 (-0.94%)
Aug 15, 2025, 5:29 PM CET

B3 Consulting Group AB Statistics

Total Valuation

STO:B3 has a market cap or net worth of SEK 481.10 million. The enterprise value is 787.00 million.

Market Cap 481.10M
Enterprise Value 787.00M

Important Dates

The next estimated earnings date is Wednesday, October 22, 2025.

Earnings Date Oct 22, 2025
Ex-Dividend Date Nov 13, 2024

Share Statistics

STO:B3 has 9.11 million shares outstanding. The number of shares has increased by 7.16% in one year.

Current Share Class 9.11M
Shares Outstanding 9.11M
Shares Change (YoY) +7.16%
Shares Change (QoQ) n/a
Owned by Insiders (%) 3.36%
Owned by Institutions (%) 52.63%
Float 7.03M

Valuation Ratios

The trailing PE ratio is 6.00 and the forward PE ratio is 12.65.

PE Ratio 6.00
Forward PE 12.65
PS Ratio 0.39
PB Ratio 1.81
P/TBV Ratio n/a
P/FCF Ratio 43.74
P/OCF Ratio 42.57
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.22, with an EV/FCF ratio of 71.55.

EV / Earnings 9.86
EV / Sales 0.64
EV / EBITDA 5.22
EV / EBIT 6.66
EV / FCF 71.55

Financial Position

The company has a current ratio of 1.16, with a Debt / Equity ratio of 1.28.

Current Ratio 1.16
Quick Ratio 1.04
Debt / Equity 1.28
Debt / EBITDA 4.65
Debt / FCF 30.87
Interest Coverage 1.70

Financial Efficiency

Return on equity (ROE) is 41.26% and return on invested capital (ROIC) is 4.86%.

Return on Equity (ROE) 41.26%
Return on Assets (ROA) 3.06%
Return on Invested Capital (ROIC) 4.86%
Return on Capital Employed (ROCE) 6.73%
Revenue Per Employee 1.29M
Profits Per Employee 84,000
Employee Count 976
Asset Turnover 1.48
Inventory Turnover n/a

Taxes

In the past 12 months, STO:B3 has paid 8.60 million in taxes.

Income Tax 8.60M
Effective Tax Rate 9.33%

Stock Price Statistics

The stock price has decreased by -37.88% in the last 52 weeks. The beta is 0.67, so STO:B3's price volatility has been lower than the market average.

Beta (5Y) 0.67
52-Week Price Change -37.88%
50-Day Moving Average 58.07
200-Day Moving Average 65.76
Relative Strength Index (RSI) 41.85
Average Volume (20 Days) 13,241

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:B3 had revenue of SEK 1.22 billion and earned 79.80 million in profits. Earnings per share was 8.80.

Revenue 1.22B
Gross Profit 173.60M
Operating Income 40.40M
Pretax Income 92.20M
Net Income 79.80M
EBITDA 50.00M
EBIT 40.40M
Earnings Per Share (EPS) 8.80
Full Income Statement

Balance Sheet

The company has 79.20 million in cash and 339.60 million in debt, giving a net cash position of -260.40 million or -28.58 per share.

Cash & Cash Equivalents 79.20M
Total Debt 339.60M
Net Cash -260.40M
Net Cash Per Share -28.58
Equity (Book Value) 265.50M
Book Value Per Share 24.14
Working Capital 50.60M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 11.30 million and capital expenditures -300,000, giving a free cash flow of 11.00 million.

Operating Cash Flow 11.30M
Capital Expenditures -300,000
Free Cash Flow 11.00M
FCF Per Share 1.21
Full Cash Flow Statement

Margins

Gross margin is 14.22%, with operating and profit margins of 3.31% and 6.54%.

Gross Margin 14.22%
Operating Margin 3.31%
Pretax Margin 7.55%
Profit Margin 6.54%
EBITDA Margin 4.10%
EBIT Margin 3.31%
FCF Margin 0.90%

Dividends & Yields

This stock pays an annual dividend of 3.50, which amounts to a dividend yield of 6.54%.

Dividend Per Share 3.50
Dividend Yield 6.54%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 39.97%
Buyback Yield -7.16%
Shareholder Yield -0.62%
Earnings Yield 16.59%
FCF Yield 2.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:B3 has an Altman Z-Score of 2.29 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.29
Piotroski F-Score 4