Besqab AB (publ) (STO:BESQAB)
Sweden
· Delayed Price · Currency is SEK 22.50
-0.20 (-0.88%)
At close: May 13, 2025
Besqab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,073 | 3,376 | 1,488 | 22.58 | 102.68 | 15.05 | Upgrade
|
| Other Revenue | - | - | - | 1.98 | 2.21 | 1.38 | Upgrade
|
| Revenue | 3,073 | 3,376 | 1,488 | 24.56 | 104.89 | 16.42 | Upgrade
|
| Revenue Growth (YoY) | 122.56% | 126.91% | 5957.41% | -76.59% | 538.73% | -92.17% | Upgrade
|
| Cost of Revenue | 2,770 | 3,193 | 1,239 | - | 26.5 | 23.89 | Upgrade
|
| Gross Profit | 302.8 | 182.6 | 248.7 | 24.56 | 78.39 | -7.47 | Upgrade
|
| Selling, General & Admin | 227.4 | 221.6 | 113.7 | 117.77 | 49.83 | 35.51 | Upgrade
|
| Other Operating Expenses | - | - | - | -16.58 | - | - | Upgrade
|
| Operating Expenses | 231.3 | 226.4 | 113.7 | 103.65 | 52.98 | 38.62 | Upgrade
|
| Operating Income | 71.5 | -43.8 | 135 | -79.09 | 25.41 | -46.09 | Upgrade
|
| Interest Expense | -73.5 | -68 | -46 | - | -2.94 | -2.31 | Upgrade
|
| Interest & Investment Income | 16.2 | 13.7 | 4.9 | 0.02 | 0.57 | - | Upgrade
|
| Earnings From Equity Investments | -13.4 | 19.2 | 74.3 | 16.54 | 21.97 | 8.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.1 | -4.1 | 0.1 | -0.02 | -0.38 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -3.3 | -83 | 168.3 | -62.55 | 44.63 | -40.28 | Upgrade
|
| Asset Writedown | 36.5 | 36.8 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 86.3 | - | - | - | - | Upgrade
|
| Pretax Income | 33.2 | 40.1 | 168.3 | -62.55 | 44.63 | -40.28 | Upgrade
|
| Income Tax Expense | 5.1 | -0.9 | - | 0.02 | - | - | Upgrade
|
| Earnings From Continuing Operations | 28.1 | 41 | 168.3 | -62.57 | 44.63 | -40.28 | Upgrade
|
| Minority Interest in Earnings | 2.8 | -0.6 | - | 0.01 | 0 | 0.01 | Upgrade
|
| Net Income | 30.9 | 40.4 | 168.3 | -62.57 | 44.63 | -40.27 | Upgrade
|
| Net Income to Common | 30.9 | 40.4 | 168.3 | -62.57 | 44.63 | -40.27 | Upgrade
|
| Net Income Growth | -27.97% | -76.00% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 100 | 90 | 49 | 39 | 35 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 90 | 49 | 39 | 35 | 32 | Upgrade
|
| Shares Change (YoY) | 90.20% | 82.97% | 24.29% | 11.47% | 9.81% | 13.08% | Upgrade
|
| EPS (Basic) | 0.31 | 0.45 | 3.43 | -1.58 | 1.27 | -1.25 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.45 | 3.43 | -1.58 | 1.26 | -1.25 | Upgrade
|
| EPS Growth | -62.47% | -86.88% | - | - | - | - | Upgrade
|
| Free Cash Flow | 758.5 | 670.8 | 91.4 | -412.34 | -58.65 | 55.77 | Upgrade
|
| Free Cash Flow Per Share | 7.58 | 7.47 | 1.86 | -10.45 | -1.66 | 1.73 | Upgrade
|
| Gross Margin | 9.86% | 5.41% | 16.72% | 100.00% | 74.73% | -45.47% | Upgrade
|
| Operating Margin | 2.33% | -1.30% | 9.07% | -322.04% | 24.23% | -280.64% | Upgrade
|
| Profit Margin | 1.01% | 1.20% | 11.31% | -254.74% | 42.55% | -245.24% | Upgrade
|
| Free Cash Flow Margin | 24.69% | 19.87% | 6.14% | -1678.89% | -55.92% | 339.62% | Upgrade
|
| EBITDA | 76.07 | -39.53 | 135.01 | -76.63 | 25.6 | -45.9 | Upgrade
|
| EBITDA Margin | 2.48% | -1.17% | 9.07% | - | 24.41% | -279.50% | Upgrade
|
| D&A For EBITDA | 4.57 | 4.27 | 0.01 | 2.46 | 0.19 | 0.19 | Upgrade
|
| EBIT | 71.5 | -43.8 | 135 | -79.09 | 25.41 | -46.09 | Upgrade
|
| EBIT Margin | 2.33% | -1.30% | 9.07% | - | 24.23% | -280.64% | Upgrade
|
| Revenue as Reported | - | - | - | 41.14 | 104.89 | 16.42 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.