Besqab AB (publ) (STO:BESQAB)
Sweden
· Delayed Price · Currency is SEK 22.50
-0.20 (-0.88%)
At close: May 13, 2025
Besqab AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 30.9 | 40.4 | 168.3 | -62.57 | 44.63 | -40.27 | Upgrade
|
| Depreciation & Amortization | 0.5 | 1.4 | - | 2.46 | 3.15 | 3.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | -8.3 | -8.3 | - | - | 0.57 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 53.3 | 19.2 | -74.6 | -28.93 | -21.97 | -8.19 | Upgrade
|
| Other Operating Activities | 89 | 86.4 | 87.4 | 13.94 | 24.3 | 110.04 | Upgrade
|
| Change in Accounts Receivable | 503.3 | 199.7 | -67.7 | -38.3 | -18.59 | -17.59 | Upgrade
|
| Change in Inventory | 1,414 | 1,570 | -521.6 | -355.4 | -274.67 | -127.94 | Upgrade
|
| Change in Other Net Operating Assets | -1,294 | -1,207 | 499.6 | 56.45 | 183.93 | 136.62 | Upgrade
|
| Operating Cash Flow | 789 | 702.3 | 91.4 | -412.34 | -58.65 | 55.77 | Upgrade
|
| Operating Cash Flow Growth | 912.84% | 668.38% | - | - | - | - | Upgrade
|
| Capital Expenditures | -30.5 | -31.5 | - | - | - | - | Upgrade
|
| Cash Acquisitions | -4.8 | 505.8 | -261 | 25.7 | - | - | Upgrade
|
| Divestitures | 217.4 | 217.4 | 130.6 | - | - | - | Upgrade
|
| Investment in Securities | -231.2 | -207.2 | -9.5 | -16.11 | -80.42 | -24.4 | Upgrade
|
| Other Investing Activities | 0.1 | 0.1 | - | -0.09 | - | - | Upgrade
|
| Investing Cash Flow | -49 | 484.6 | -139.9 | 9.51 | -80.42 | -24.4 | Upgrade
|
| Long-Term Debt Issued | - | 976.4 | 560 | 423.05 | 24.9 | 191.53 | Upgrade
|
| Long-Term Debt Repaid | - | -1,857 | -383.3 | -8.34 | -153.46 | -103.93 | Upgrade
|
| Net Debt Issued (Repaid) | -905.8 | -880.7 | 176.7 | 414.71 | -128.56 | 87.61 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 297.98 | 58.85 | Upgrade
|
| Preferred Dividends Paid | -87.5 | -81.6 | -63.7 | -41.59 | -41.59 | -41.64 | Upgrade
|
| Dividends Paid | -87.5 | -81.6 | -63.7 | -41.59 | -41.59 | -41.64 | Upgrade
|
| Other Financing Activities | -0.2 | -0.1 | -0.1 | 3.86 | - | - | Upgrade
|
| Financing Cash Flow | -993.5 | -962.4 | 112.9 | 376.99 | 117.42 | 104.81 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | -253.5 | 224.5 | 64.4 | -25.84 | -21.65 | 136.19 | Upgrade
|
| Free Cash Flow | 758.5 | 670.8 | 91.4 | -412.34 | -58.65 | 55.77 | Upgrade
|
| Free Cash Flow Growth | 898.03% | 633.92% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 24.69% | 19.87% | 6.14% | -1678.89% | -55.92% | 339.62% | Upgrade
|
| Free Cash Flow Per Share | 7.58 | 7.47 | 1.86 | -10.45 | -1.66 | 1.73 | Upgrade
|
| Cash Interest Paid | 77.9 | 77.9 | 43.8 | - | - | 3.21 | Upgrade
|
| Levered Free Cash Flow | 834.25 | -1,327 | 279.21 | -1,613 | -18.78 | -135.46 | Upgrade
|
| Unlevered Free Cash Flow | 880.19 | -1,284 | 307.96 | -1,613 | -16.94 | -134.02 | Upgrade
|
| Change in Net Working Capital | -865.5 | 1,227 | -223.58 | 1,566 | 35.98 | 108.33 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.