BIMobject AB (STO:BIM)
Sweden
· Delayed Price · Currency is SEK 6.83
-0.11 (-1.59%)
Jun 27, 2025, 5:29 PM CET
BIMobject AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 185.08 | 181.27 | 162.1 | 133.81 | 120.75 | 137.99 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 185.08 | 181.27 | 162.1 | 133.81 | 120.75 | 137.99 | Upgrade
|
| Revenue Growth (YoY) | 12.19% | 11.82% | 21.14% | 10.82% | -12.49% | 0.33% | Upgrade
|
| Cost of Revenue | 148.29 | 144.66 | 137.61 | 138.39 | 139.13 | 142.95 | Upgrade
|
| Gross Profit | 36.79 | 36.61 | 24.49 | -4.58 | -18.38 | -4.96 | Upgrade
|
| Selling, General & Admin | 60.02 | 53.93 | 46.27 | 49.86 | 60.52 | 60.21 | Upgrade
|
| Other Operating Expenses | 0.5 | -0.39 | -0.92 | -0.41 | -1.06 | -0.92 | Upgrade
|
| Operating Expenses | 69.04 | 62.2 | 55.69 | 59.51 | 69.35 | 68.47 | Upgrade
|
| Operating Income | -32.24 | -25.59 | -31.2 | -64.08 | -87.73 | -73.43 | Upgrade
|
| Interest Expense | -1.18 | -0.02 | -0.04 | -0.21 | -0.24 | -0.24 | Upgrade
|
| Interest & Investment Income | 5.33 | 9.79 | 6.6 | 0.15 | 0.83 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.26 | 3.26 | 0.95 | 7.36 | 5.76 | -5.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.01 | -0.01 | 0.99 | -1.18 | Upgrade
|
| EBT Excluding Unusual Items | -24.84 | -12.57 | -23.7 | -56.8 | -80.38 | -80.62 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3.51 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -4.47 | -0.67 | -1.79 | Upgrade
|
| Pretax Income | -28.44 | -12.57 | -23.7 | -64.77 | -81.05 | -82.41 | Upgrade
|
| Income Tax Expense | 0.14 | 0.14 | 0.2 | -1.34 | 0.22 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | -28.58 | -12.72 | -23.9 | -63.43 | -81.28 | -82.47 | Upgrade
|
| Minority Interest in Earnings | - | - | 6.44 | 6 | - | - | Upgrade
|
| Net Income | -28.58 | -12.72 | -17.46 | -57.43 | -81.28 | -82.47 | Upgrade
|
| Net Income to Common | -28.58 | -12.72 | -17.46 | -57.43 | -81.28 | -82.47 | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 146 | 140 | 140 | 129 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 141 | 146 | 140 | 140 | 129 | Upgrade
|
| Shares Change (YoY) | -4.61% | -2.89% | 3.87% | -0.03% | 8.75% | 7.05% | Upgrade
|
| EPS (Basic) | -0.20 | -0.09 | -0.12 | -0.41 | -0.58 | -0.64 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.09 | -0.12 | -0.41 | -0.58 | -0.64 | Upgrade
|
| Free Cash Flow | -11.48 | -7.91 | -15.46 | -65.24 | -87.05 | -38.63 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.06 | -0.11 | -0.47 | -0.62 | -0.30 | Upgrade
|
| Gross Margin | 19.88% | 20.20% | 15.11% | -3.42% | -15.22% | -3.59% | Upgrade
|
| Operating Margin | -17.42% | -14.12% | -19.25% | -47.89% | -72.65% | -53.22% | Upgrade
|
| Profit Margin | -15.44% | -7.02% | -10.77% | -42.92% | -67.31% | -59.76% | Upgrade
|
| Free Cash Flow Margin | -6.20% | -4.37% | -9.54% | -48.76% | -72.09% | -28.00% | Upgrade
|
| EBITDA | -27.18 | -20.38 | -24.67 | -57.53 | -82.31 | -67.77 | Upgrade
|
| EBITDA Margin | -14.69% | -11.24% | -15.22% | -42.99% | -68.16% | -49.11% | Upgrade
|
| D&A For EBITDA | 5.06 | 5.21 | 6.53 | 6.56 | 5.42 | 5.66 | Upgrade
|
| EBIT | -32.24 | -25.59 | -31.2 | -64.08 | -87.73 | -73.43 | Upgrade
|
| EBIT Margin | -17.42% | -14.12% | -19.25% | -47.89% | -72.65% | -53.22% | Upgrade
|
| Revenue as Reported | 185.97 | 183.05 | 163.36 | 137.37 | 124.59 | 142.67 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.