Botnia Exploration Holding AB (publ) (STO:BOTX)
Sweden flag Sweden · Delayed Price · Currency is SEK
12.50
0.00 (0.00%)
May 13, 2025, 4:43 PM CET

STO:BOTX Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
68.0556.740.212.193.593.43
Upgrade
Revenue Growth (YoY)
87142.31%26538.50%-90.28%-38.90%4.46%89.25%
Upgrade
Cost of Revenue
17.6419.40.482.263.833.7
Upgrade
Gross Profit
50.4137.34-0.27-0.07-0.24-0.26
Upgrade
Selling, General & Admin
51.5334.967.37.345.154.28
Upgrade
Other Operating Expenses
-0.040.05-0---
Upgrade
Operating Expenses
67.6144.157.297.345.154.32
Upgrade
Operating Income
-17.2-6.81-7.56-7.41-5.4-4.58
Upgrade
Interest Expense
-0.55-0.43-0.26-0.18-0.18-0.17
Upgrade
Interest & Investment Income
0.530.530.420--
Upgrade
EBT Excluding Unusual Items
-17.23-6.71-7.4-7.59-5.57-4.75
Upgrade
Pretax Income
-17.23-6.71-7.4-7.59-5.57-4.75
Upgrade
Income Tax Expense
-31.47-29.05-0.13---
Upgrade
Net Income
14.2522.34-7.28-7.59-5.57-4.75
Upgrade
Net Income to Common
14.2522.34-7.28-7.59-5.57-4.75
Upgrade
Shares Outstanding (Basic)
404040292927
Upgrade
Shares Outstanding (Diluted)
414141293027
Upgrade
Shares Change (YoY)
3.99%0.28%40.33%-1.82%10.22%16.61%
Upgrade
EPS (Basic)
0.350.56-0.18-0.26-0.19-0.18
Upgrade
EPS (Diluted)
0.350.55-0.18-0.26-0.19-0.18
Upgrade
Free Cash Flow
-31.47-39.67-20.05-6.03-3.61-7.32
Upgrade
Free Cash Flow Per Share
-0.77-0.96-0.49-0.21-0.12-0.27
Upgrade
Gross Margin
74.08%65.81%-126.76%-3.29%-6.75%-7.69%
Upgrade
Operating Margin
-25.28%-12.01%-3550.70%-338.06%-150.45%-133.47%
Upgrade
Profit Margin
20.94%39.36%-3416.43%-346.37%-155.38%-138.42%
Upgrade
Free Cash Flow Margin
-46.24%-69.92%-9413.61%-275.40%-100.59%-213.22%
Upgrade
EBITDA
-2.33---5.36-4.54
Upgrade
EBITDA Margin
-4.10%---149.36%-132.33%
Upgrade
D&A For EBITDA
-9.14--0.040.04
Upgrade
EBIT
-17.2-6.81-7.56-7.41-5.4-4.58
Upgrade
EBIT Margin
-25.28%-12.01%---150.45%-133.47%
Upgrade
Revenue as Reported
56.8756.870.222.193.593.43
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.