Cint Group AB (publ) (STO:CINT)
Sweden
· Delayed Price · Currency is SEK 7.99
+0.48 (6.32%)
May 13, 2025, 5:29 PM CET
Cint Group AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 165.7 | 166.2 | 266.54 | 295.19 | 138.93 | 98.28 | Upgrade
|
| Revenue Growth (YoY) | -31.83% | -37.65% | -9.71% | 112.48% | 41.35% | 36.60% | Upgrade
|
| Cost of Revenue | 20.15 | 21.73 | 100.37 | 201.49 | 98.4 | 67.75 | Upgrade
|
| Gross Profit | 145.55 | 144.47 | 166.17 | 93.7 | 40.53 | 30.54 | Upgrade
|
| Selling, General & Admin | 78.98 | 82.45 | 90.97 | 66.63 | 37.3 | 16.73 | Upgrade
|
| Research & Development | 31.14 | 29.31 | 45.37 | - | - | - | Upgrade
|
| Other Operating Expenses | -0.66 | -1.17 | -0.09 | -0.88 | -1.64 | -0.13 | Upgrade
|
| Operating Expenses | 138.89 | 140.06 | 187.2 | 110.06 | 44.87 | 23.62 | Upgrade
|
| Operating Income | 6.66 | 4.41 | -21.02 | -16.35 | -4.34 | 6.92 | Upgrade
|
| Interest Expense | -10.74 | -11.31 | -10.09 | -5.54 | -0.15 | -2.82 | Upgrade
|
| Interest & Investment Income | 0.41 | 0.53 | 0.66 | 0.55 | 2.24 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.25 | -0.92 | -1.22 | -0.43 | 1.19 | -0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.07 | -0 | - | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | -4.85 | -7.29 | -31.68 | -21.77 | -1.06 | 3.5 | Upgrade
|
| Merger & Restructuring Charges | -2.03 | -4.51 | -13.96 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -412.21 | -340.77 | - | - | Upgrade
|
| Other Unusual Items | -1.11 | -8.07 | -0.26 | - | - | - | Upgrade
|
| Pretax Income | -7.99 | -19.87 | -458.11 | -362.53 | -1.06 | 3.5 | Upgrade
|
| Income Tax Expense | -2.11 | -8.01 | -9.9 | -9.62 | 2.16 | 0.61 | Upgrade
|
| Net Income | -5.88 | -11.86 | -448.21 | -352.91 | -3.22 | 2.89 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 2.58 | 15.78 | Upgrade
|
| Net Income to Common | -5.88 | -11.86 | -448.21 | -352.91 | -5.8 | -12.9 | Upgrade
|
| Shares Outstanding (Basic) | 248 | 213 | 213 | 213 | 134 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 248 | 213 | 213 | 213 | 134 | 29 | Upgrade
|
| Shares Change (YoY) | 16.67% | 0.00% | - | 58.98% | 364.44% | 4.32% | Upgrade
|
| EPS (Basic) | -0.02 | -0.06 | -2.10 | -1.66 | -0.04 | -0.45 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.06 | -2.10 | -1.66 | -0.04 | -0.45 | Upgrade
|
| Free Cash Flow | 26.54 | 15.13 | 1.24 | 4.86 | -38.22 | 12.26 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.07 | 0.01 | 0.02 | -0.28 | 0.42 | Upgrade
|
| Gross Margin | 87.84% | 86.93% | 62.34% | 31.74% | 29.17% | 31.07% | Upgrade
|
| Operating Margin | 4.02% | 2.65% | -7.89% | -5.54% | -3.13% | 7.04% | Upgrade
|
| Profit Margin | -3.55% | -7.14% | -168.16% | -119.55% | -4.17% | -13.12% | Upgrade
|
| Free Cash Flow Margin | 16.02% | 9.10% | 0.46% | 1.65% | -27.51% | 12.48% | Upgrade
|
| EBITDA | 17.52 | 15.41 | 9.23 | -4.12 | -2.47 | 10.27 | Upgrade
|
| EBITDA Margin | 10.57% | 9.27% | 3.46% | -1.40% | -1.77% | 10.45% | Upgrade
|
| D&A For EBITDA | 10.86 | 11 | 30.26 | 12.23 | 1.88 | 3.35 | Upgrade
|
| EBIT | 6.66 | 4.41 | -21.02 | -16.35 | -4.34 | 6.92 | Upgrade
|
| EBIT Margin | 4.02% | 2.65% | -7.89% | -5.54% | -3.13% | 7.04% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 17.52% | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.