Eastnine AB (publ) (STO:EAST)
Sweden
· Delayed Price · Currency is SEK 46.95
+0.20 (0.43%)
May 13, 2025, 5:29 PM CET
Eastnine AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 48.07 | 41.52 | 36.17 | 30.3 | 21.53 | 19.19 | Upgrade
|
| Total Revenue | 48.07 | 41.52 | 36.17 | 30.3 | 21.53 | 19.19 | Upgrade
|
| Revenue Growth (YoY | 32.86% | 14.81% | 19.36% | 40.73% | 12.22% | 43.74% | Upgrade
|
| Property Expenses | 3.22 | 2.97 | 2.54 | 2.81 | 2.29 | 1.69 | Upgrade
|
| Selling, General & Administrative | 4.34 | 4.33 | 3.68 | 4.22 | 3.85 | 3.52 | Upgrade
|
| Total Operating Expenses | 7.55 | 7.3 | 6.21 | 7.04 | 6.15 | 5.2 | Upgrade
|
| Operating Income | 40.51 | 34.22 | 29.95 | 23.26 | 15.38 | 13.98 | Upgrade
|
| Interest Expense | -17.19 | -14.8 | -13.59 | -9.37 | -5.6 | -3.7 | Upgrade
|
| Interest & Investment Income | 2.02 | 3.08 | 2.28 | 7.08 | 4.77 | 0.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.29 | -0.29 | -0.04 | -0.19 | -0.1 | -0.06 | Upgrade
|
| Other Non-Operating Income | -5.92 | -5.37 | -58.55 | 12.13 | 1.19 | -0.99 | Upgrade
|
| EBT Excluding Unusual Items | 19.13 | 16.85 | -39.94 | 32.9 | 15.64 | 9.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 70.79 | 43.99 | 13.44 | Upgrade
|
| Asset Writedown | 13.56 | -4.26 | -34.69 | 9.38 | 16.31 | 17.38 | Upgrade
|
| Pretax Income | 32.69 | 12.59 | -74.62 | 113.08 | 75.94 | 40.7 | Upgrade
|
| Income Tax Expense | 9.52 | 6.69 | -2.58 | 4.52 | 3.61 | 4.54 | Upgrade
|
| Net Income | 23.17 | 5.91 | -72.05 | 108.56 | 72.33 | 36.16 | Upgrade
|
| Net Income to Common | 23.17 | 5.91 | -72.05 | 108.56 | 72.33 | 36.16 | Upgrade
|
| Net Income Growth | - | - | - | 50.08% | 100.07% | 2.52% | Upgrade
|
| Basic Shares Outstanding | 92 | 90 | 89 | 89 | 89 | 85 | Upgrade
|
| Diluted Shares Outstanding | 92 | 90 | 89 | 89 | 89 | 85 | Upgrade
|
| Shares Change (YoY) | 3.53% | 1.09% | -0.04% | -0.02% | 4.28% | 0.41% | Upgrade
|
| EPS (Basic) | 0.25 | 0.07 | -0.81 | 1.22 | 0.82 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.07 | -0.81 | 1.22 | 0.81 | 0.42 | Upgrade
|
| EPS Growth | - | - | - | 50.15% | 91.19% | 2.40% | Upgrade
|
| Dividend Per Share | 0.105 | 0.105 | 0.104 | 0.076 | 0.073 | 0.075 | Upgrade
|
| Dividend Growth | 0.36% | 0.36% | 36.77% | 4.66% | -2.80% | 15.38% | Upgrade
|
| Operating Margin | 84.29% | 82.42% | 82.82% | 76.78% | 71.45% | 72.88% | Upgrade
|
| Profit Margin | 48.21% | 14.23% | -199.22% | 358.30% | 335.97% | 188.44% | Upgrade
|
| EBITDA | 40.57 | 34.29 | 30.03 | 23.34 | 15.45 | 14.04 | Upgrade
|
| EBITDA Margin | 84.41% | 82.57% | 83.03% | 77.03% | 71.74% | 73.18% | Upgrade
|
| D&A For Ebitda | 0.06 | 0.06 | 0.08 | 0.08 | 0.06 | 0.06 | Upgrade
|
| EBIT | 40.51 | 34.22 | 29.95 | 23.26 | 15.38 | 13.98 | Upgrade
|
| EBIT Margin | 84.29% | 82.42% | 82.82% | 76.78% | 71.45% | 72.88% | Upgrade
|
| Effective Tax Rate | 29.11% | 53.09% | - | 3.99% | 4.75% | 11.16% | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.