Embellence Group AB (publ) (STO:EMBELL)
Sweden flag Sweden · Delayed Price · Currency is SEK
38.60
+1.00 (2.66%)
Aug 14, 2025, 4:30 PM CET

Embellence Group AB Statistics

Total Valuation

STO:EMBELL has a market cap or net worth of SEK 885.06 million. The enterprise value is 1.01 billion.

Market Cap 885.06M
Enterprise Value 1.01B

Important Dates

The last earnings date was Thursday, July 17, 2025.

Earnings Date Jul 17, 2025
Ex-Dividend Date May 9, 2025

Share Statistics

STO:EMBELL has 23.54 million shares outstanding. The number of shares has increased by 3.34% in one year.

Current Share Class 23.54M
Shares Outstanding 23.54M
Shares Change (YoY) +3.34%
Shares Change (QoQ) n/a
Owned by Insiders (%) 10.60%
Owned by Institutions (%) 34.23%
Float 13.98M

Valuation Ratios

The trailing PE ratio is 13.06 and the forward PE ratio is 11.45.

PE Ratio 13.06
Forward PE 11.45
PS Ratio 1.15
PB Ratio 1.77
P/TBV Ratio 5.12
P/FCF Ratio 14.29
P/OCF Ratio 11.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.42, with an EV/FCF ratio of 16.29.

EV / Earnings 15.02
EV / Sales 1.31
EV / EBITDA 7.42
EV / EBIT 10.92
EV / FCF 16.29

Financial Position

The company has a current ratio of 1.70, with a Debt / Equity ratio of 0.33.

Current Ratio 1.70
Quick Ratio 0.82
Debt / Equity 0.33
Debt / EBITDA 1.20
Debt / FCF 2.63
Interest Coverage 5.83

Financial Efficiency

Return on equity (ROE) is 13.88% and return on invested capital (ROIC) is 8.60%.

Return on Equity (ROE) 13.88%
Return on Assets (ROA) 6.97%
Return on Invested Capital (ROIC) 8.60%
Return on Capital Employed (ROCE) 15.10%
Revenue Per Employee 3.39M
Profits Per Employee 295,903
Employee Count 229
Asset Turnover 0.93
Inventory Turnover 1.99

Taxes

In the past 12 months, STO:EMBELL has paid 16.49 million in taxes.

Income Tax 16.49M
Effective Tax Rate 19.71%

Stock Price Statistics

The stock price has increased by +8.43% in the last 52 weeks. The beta is 0.87, so STO:EMBELL's price volatility has been lower than the market average.

Beta (5Y) 0.87
52-Week Price Change +8.43%
50-Day Moving Average 35.89
200-Day Moving Average 34.06
Relative Strength Index (RSI) 61.20
Average Volume (20 Days) 15,109

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:EMBELL had revenue of SEK 768.51 million and earned 67.17 million in profits. Earnings per share was 2.88.

Revenue 768.51M
Gross Profit 471.73M
Operating Income 92.43M
Pretax Income 83.66M
Net Income 67.17M
EBITDA 123.11M
EBIT 92.43M
Earnings Per Share (EPS) 2.88
Full Income Statement

Balance Sheet

The company has 39.00 million in cash and 163.00 million in debt, giving a net cash position of -124.00 million or -5.27 per share.

Cash & Cash Equivalents 39.00M
Total Debt 163.00M
Net Cash -124.00M
Net Cash Per Share -5.27
Equity (Book Value) 500.00M
Book Value Per Share 21.24
Working Capital 139.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 75.72 million and capital expenditures -13.78 million, giving a free cash flow of 61.94 million.

Operating Cash Flow 75.72M
Capital Expenditures -13.78M
Free Cash Flow 61.94M
FCF Per Share 2.63
Full Cash Flow Statement

Margins

Gross margin is 61.38%, with operating and profit margins of 12.03% and 8.74%.

Gross Margin 61.38%
Operating Margin 12.03%
Pretax Margin 10.89%
Profit Margin 8.74%
EBITDA Margin 16.02%
EBIT Margin 12.03%
FCF Margin 8.06%

Dividends & Yields

This stock pays an annual dividend of 1.25, which amounts to a dividend yield of 3.32%.

Dividend Per Share 1.25
Dividend Yield 3.32%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 43.17%
Buyback Yield -3.34%
Shareholder Yield -0.06%
Earnings Yield 7.59%
FCF Yield 7.00%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:EMBELL has an Altman Z-Score of 3.6 and a Piotroski F-Score of 8.

Altman Z-Score 3.6
Piotroski F-Score 8