G5 Entertainment AB (publ) (STO:G5EN)
Sweden flag Sweden · Delayed Price · Currency is SEK
94.20
+0.90 (0.96%)
Aug 14, 2025, 5:29 PM CET

G5 Entertainment AB Statistics

Total Valuation

STO:G5EN has a market cap or net worth of SEK 725.78 million. The enterprise value is 480.36 million.

Market Cap 725.78M
Enterprise Value 480.36M

Important Dates

The last earnings date was Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Jun 18, 2025

Share Statistics

STO:G5EN has 7.78 million shares outstanding. The number of shares has decreased by -1.19% in one year.

Current Share Class 7.78M
Shares Outstanding 7.78M
Shares Change (YoY) -1.19%
Shares Change (QoQ) n/a
Owned by Insiders (%) 8.53%
Owned by Institutions (%) 34.31%
Float 5.15M

Valuation Ratios

The trailing PE ratio is 9.50 and the forward PE ratio is 9.91.

PE Ratio 9.50
Forward PE 9.91
PS Ratio 0.70
PB Ratio 1.55
P/TBV Ratio 1.56
P/FCF Ratio 3.10
P/OCF Ratio 3.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.91, with an EV/FCF ratio of 2.05.

EV / Earnings 6.26
EV / Sales 0.46
EV / EBITDA 4.91
EV / EBIT 5.15
EV / FCF 2.05

Financial Position

The company has a current ratio of 3.13, with a Debt / Equity ratio of 0.00.

Current Ratio 3.13
Quick Ratio 3.13
Debt / Equity 0.00
Debt / EBITDA 0.02
Debt / FCF 0.01
Interest Coverage 255.78

Financial Efficiency

Return on equity (ROE) is 15.78% and return on invested capital (ROIC) is 11.94%.

Return on Equity (ROE) 15.78%
Return on Assets (ROA) 9.78%
Return on Invested Capital (ROIC) 11.94%
Return on Capital Employed (ROCE) 19.93%
Revenue Per Employee 1.23M
Profits Per Employee 90,856
Employee Count 845
Asset Turnover 1.75
Inventory Turnover n/a

Taxes

In the past 12 months, STO:G5EN has paid 3.88 million in taxes.

Income Tax 3.88M
Effective Tax Rate 4.81%

Stock Price Statistics

The stock price has decreased by -8.71% in the last 52 weeks. The beta is 1.15, so STO:G5EN's price volatility has been higher than the market average.

Beta (5Y) 1.15
52-Week Price Change -8.71%
50-Day Moving Average 109.28
200-Day Moving Average 114.26
Relative Strength Index (RSI) 31.37
Average Volume (20 Days) 42,799

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:G5EN had revenue of SEK 1.04 billion and earned 76.77 million in profits. Earnings per share was 9.82.

Revenue 1.04B
Gross Profit 722.34M
Operating Income 93.36M
Pretax Income 80.66M
Net Income 76.77M
EBITDA 96.62M
EBIT 93.36M
Earnings Per Share (EPS) 9.82
Full Income Statement

Balance Sheet

The company has 246.96 million in cash and 1.54 million in debt, giving a net cash position of 245.42 million or 31.55 per share.

Cash & Cash Equivalents 246.96M
Total Debt 1.54M
Net Cash 245.42M
Net Cash Per Share 31.55
Equity (Book Value) 466.76M
Book Value Per Share 59.85
Working Capital 239.62M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 235.33 million and capital expenditures -1.01 million, giving a free cash flow of 234.31 million.

Operating Cash Flow 235.33M
Capital Expenditures -1.01M
Free Cash Flow 234.31M
FCF Per Share 30.12
Full Cash Flow Statement

Margins

Gross margin is 69.38%, with operating and profit margins of 8.97% and 7.37%.

Gross Margin 69.38%
Operating Margin 8.97%
Pretax Margin 7.75%
Profit Margin 7.37%
EBITDA Margin 9.28%
EBIT Margin 8.97%
FCF Margin 22.51%

Dividends & Yields

This stock pays an annual dividend of 8.00, which amounts to a dividend yield of 8.57%.

Dividend Per Share 8.00
Dividend Yield 8.57%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 81.06%
Buyback Yield 1.19%
Shareholder Yield 9.78%
Earnings Yield 10.58%
FCF Yield 32.28%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:G5EN has an Altman Z-Score of 9.17 and a Piotroski F-Score of 5.

Altman Z-Score 9.17
Piotroski F-Score 5