IAR Systems Group AB (publ) (STO:IAR.B)
114.60
+3.40 (3.06%)
May 13, 2025, 5:29 PM CET
IAR Systems Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 543.3 | 536.4 | 494.2 | 470.1 | 420.3 | 372 | Upgrade
|
Revenue Growth (YoY) | 7.14% | 8.54% | 5.13% | 11.85% | 12.98% | -8.28% | Upgrade
|
Cost of Revenue | 312.1 | 304 | 292 | 285.8 | 270.2 | 201.6 | Upgrade
|
Gross Profit | 231.2 | 232.4 | 202.2 | 184.3 | 150.1 | 170.4 | Upgrade
|
Selling, General & Admin | 65.2 | 58.1 | 61.3 | 58.2 | 48.3 | 37.7 | Upgrade
|
Operating Expenses | 118.9 | 113.4 | 118.3 | 111.5 | 102.5 | 69.4 | Upgrade
|
Operating Income | 112.3 | 119 | 83.9 | 72.8 | 47.6 | 101 | Upgrade
|
Interest Expense | -3.6 | -2.5 | -0.8 | -1.7 | -1.6 | -1.8 | Upgrade
|
Interest & Investment Income | - | 4 | 1.6 | 0.3 | - | 0.1 | Upgrade
|
Currency Exchange Gain (Loss) | 4 | 4 | -0.1 | -0.8 | 1.5 | -5.3 | Upgrade
|
Other Non Operating Income (Expenses) | -0.1 | -0.1 | 2.7 | 2.9 | 2.1 | - | Upgrade
|
EBT Excluding Unusual Items | 112.6 | 124.4 | 87.3 | 73.5 | 49.6 | 94 | Upgrade
|
Impairment of Goodwill | - | - | -261.3 | - | - | - | Upgrade
|
Asset Writedown | - | - | -29.4 | - | -118.2 | -17.2 | Upgrade
|
Pretax Income | 112.6 | 124.4 | -203.4 | 73.5 | -68.6 | 76.8 | Upgrade
|
Income Tax Expense | 27.3 | -10.8 | 25.6 | 15.7 | -1.2 | 17.4 | Upgrade
|
Net Income | 85.3 | 135.2 | -229 | 57.8 | -67.4 | 59.4 | Upgrade
|
Net Income to Common | 85.3 | 135.2 | -229 | 57.8 | -67.4 | 59.4 | Upgrade
|
Net Income Growth | - | - | - | - | - | -26.85% | Upgrade
|
Shares Outstanding (Basic) | 13 | 13 | 14 | 14 | 14 | 14 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
Shares Change (YoY) | -0.98% | -0.37% | -1.09% | 0.81% | -0.07% | -0.07% | Upgrade
|
EPS (Basic) | 6.51 | 10.20 | -16.84 | 4.23 | -4.94 | 4.36 | Upgrade
|
EPS (Diluted) | 6.37 | 9.98 | -16.84 | 4.20 | -4.94 | 4.35 | Upgrade
|
EPS Growth | - | - | - | - | - | -26.89% | Upgrade
|
Free Cash Flow | 123.3 | 132.4 | 138.3 | 118.4 | 121.7 | 115.2 | Upgrade
|
Free Cash Flow Per Share | 9.19 | 9.77 | 10.17 | 8.61 | 8.92 | 8.44 | Upgrade
|
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | - | - | Upgrade
|
Gross Margin | 42.55% | 43.33% | 40.91% | 39.20% | 35.71% | 45.81% | Upgrade
|
Operating Margin | 20.67% | 22.18% | 16.98% | 15.49% | 11.33% | 27.15% | Upgrade
|
Profit Margin | 15.70% | 25.20% | -46.34% | 12.29% | -16.04% | 15.97% | Upgrade
|
Free Cash Flow Margin | 22.70% | 24.68% | 27.98% | 25.19% | 28.96% | 30.97% | Upgrade
|
EBITDA | 116.4 | 124.8 | 91.4 | 85 | 54.2 | 107.1 | Upgrade
|
EBITDA Margin | 21.43% | 23.27% | 18.50% | 18.08% | 12.90% | 28.79% | Upgrade
|
D&A For EBITDA | 4.1 | 5.8 | 7.5 | 12.2 | 6.6 | 6.1 | Upgrade
|
EBIT | 112.3 | 119 | 83.9 | 72.8 | 47.6 | 101 | Upgrade
|
EBIT Margin | 20.67% | 22.18% | 16.98% | 15.49% | 11.33% | 27.15% | Upgrade
|
Effective Tax Rate | 24.25% | - | - | 21.36% | - | 22.66% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.