Infrea AB (STO:INFREA)
Sweden
· Delayed Price · Currency is SEK 13.55
+0.15 (1.12%)
May 13, 2025, 5:12 PM CET
Infrea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,171 | 2,078 | 2,014 | 2,090 | 1,264 | 905 | Upgrade
|
| Revenue Growth (YoY) | 6.52% | 3.16% | -3.61% | 65.29% | 39.69% | 47.95% | Upgrade
|
| Cost of Revenue | 1,449 | 1,374 | 1,308 | 1,343 | 712 | 464.4 | Upgrade
|
| Gross Profit | 721.9 | 703.9 | 706.2 | 746.5 | 552.2 | 440.6 | Upgrade
|
| Selling, General & Admin | 604.6 | 594.5 | 632.7 | 604.9 | 483.8 | 367.5 | Upgrade
|
| Other Operating Expenses | -4.5 | -4.4 | -7.5 | -5.5 | -6.7 | -4 | Upgrade
|
| Operating Expenses | 714.7 | 696.3 | 710.1 | 670.5 | 539.1 | 416.4 | Upgrade
|
| Operating Income | 7.2 | 7.6 | -3.9 | 76 | 13.1 | 24.2 | Upgrade
|
| Interest Expense | -20.1 | -22.2 | -21.4 | -12.9 | -10.3 | -8.1 | Upgrade
|
| Interest & Investment Income | 1.9 | 1.9 | 0.9 | 0.4 | 0.1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | 0.1 | -0.1 | -0.1 | - | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | -10.8 | -12.6 | -24.5 | 63.4 | 2.9 | 15.5 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.2 | -1 | -3 | -1.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.2 | 7.2 | 16.6 | 7.3 | 7.7 | 6.2 | Upgrade
|
| Other Unusual Items | - | - | - | 11.2 | 1.7 | 15.9 | Upgrade
|
| Pretax Income | -3.6 | -5.4 | -8.1 | 80.9 | 9.3 | 35.8 | Upgrade
|
| Income Tax Expense | 3.8 | 2.6 | -0.5 | 12.6 | 3.1 | -4.6 | Upgrade
|
| Earnings From Continuing Operations | -7.4 | -8 | -7.6 | 68.3 | 6.2 | 40.4 | Upgrade
|
| Net Income to Company | -7.4 | -8 | -7.6 | 68.3 | 6.2 | 40.4 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1.2 | Upgrade
|
| Net Income | -7.4 | -8 | -7.6 | 68.3 | 6.2 | 41.6 | Upgrade
|
| Net Income to Common | -7.4 | -8 | -7.6 | 68.3 | 6.2 | 41.6 | Upgrade
|
| Net Income Growth | - | - | - | 1001.61% | -85.10% | -16.63% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 27 | 20 | 20 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 27 | 20 | 20 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 47.82% | 35.33% | 1.22% | 13.29% | 3.90% | 4.73% | Upgrade
|
| EPS (Basic) | -0.25 | -0.30 | -0.38 | 3.47 | 0.36 | 2.49 | Upgrade
|
| EPS (Diluted) | -0.31 | -0.30 | -0.40 | 3.47 | 0.36 | 2.49 | Upgrade
|
| EPS Growth | - | - | - | 872.40% | -85.66% | -19.81% | Upgrade
|
| Free Cash Flow | 53.2 | 79.9 | 11.2 | 102.3 | 3.7 | 48.5 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 2.96 | 0.56 | 5.19 | 0.21 | 2.90 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | - | - | - | - | Upgrade
|
| Gross Margin | 33.25% | 33.88% | 35.06% | 35.73% | 43.68% | 48.69% | Upgrade
|
| Operating Margin | 0.33% | 0.37% | -0.19% | 3.64% | 1.04% | 2.67% | Upgrade
|
| Profit Margin | -0.34% | -0.39% | -0.38% | 3.27% | 0.49% | 4.60% | Upgrade
|
| Free Cash Flow Margin | 2.45% | 3.84% | 0.56% | 4.90% | 0.29% | 5.36% | Upgrade
|
| EBITDA | 37.45 | 38.2 | 31.6 | 112.2 | 46.5 | 54.5 | Upgrade
|
| EBITDA Margin | 1.73% | 1.84% | 1.57% | 5.37% | 3.68% | 6.02% | Upgrade
|
| D&A For EBITDA | 30.25 | 30.6 | 35.5 | 36.2 | 33.4 | 30.3 | Upgrade
|
| EBIT | 7.2 | 7.6 | -3.9 | 76 | 13.1 | 24.2 | Upgrade
|
| EBIT Margin | 0.33% | 0.37% | -0.19% | 3.64% | 1.04% | 2.67% | Upgrade
|
| Effective Tax Rate | - | - | - | 15.57% | 33.33% | - | Upgrade
|
| Revenue as Reported | 2,183 | 2,090 | 2,041 | 2,114 | 1,279 | 927.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.