Kambi Group plc (STO:KAMBI)
Sweden
· Delayed Price · Currency is SEK 140.10
+3.30 (2.41%)
At close: Dec 5, 2025
Kambi Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 163.76 | 176.42 | 173.3 | 166.01 | 162.42 | 117.69 | Upgrade
|
| Revenue Growth (YoY) | -7.08% | 1.80% | 4.40% | 2.21% | 38.01% | 27.51% | Upgrade
|
| Gross Profit | 163.36 | 176.42 | 173.3 | 166.01 | 162.42 | 117.69 | Upgrade
|
| Selling, General & Admin | 152.35 | 156.19 | 151.09 | 132.59 | 84.5 | 84.96 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 15.99 | - | Upgrade
|
| Operating Expenses | 151.96 | 156.19 | 151.09 | 132.59 | 106.65 | 85.55 | Upgrade
|
| Operating Income | 11.4 | 20.22 | 22.21 | 33.42 | 55.77 | 32.14 | Upgrade
|
| Interest Expense | -1.31 | -0.89 | -0.84 | -1.29 | -0.89 | -0.65 | Upgrade
|
| Interest & Investment Income | 1.61 | 1.16 | 0.56 | 0.1 | 0.01 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.11 | -0.14 | -2.23 | 1.36 | 1.28 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 11.59 | 20.36 | 19.71 | 33.58 | 56.17 | 31.03 | Upgrade
|
| Merger & Restructuring Charges | -2.66 | -1.31 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -12.42 | - | - | - | Upgrade
|
| Other Unusual Items | -0.06 | -0.06 | 12.72 | - | - | - | Upgrade
|
| Pretax Income | 8.88 | 18.99 | 20.01 | 33.58 | 56.17 | 31.03 | Upgrade
|
| Income Tax Expense | 1.76 | 3.55 | 5.11 | 7.13 | 9.73 | 6.97 | Upgrade
|
| Net Income | 7.12 | 15.45 | 14.9 | 26.45 | 46.43 | 24.06 | Upgrade
|
| Net Income to Common | 7.12 | 15.45 | 14.9 | 26.45 | 46.43 | 24.06 | Upgrade
|
| Net Income Growth | -55.24% | 3.65% | -43.67% | -43.03% | 93.01% | 130.22% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 30 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 30 | 31 | 31 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | -3.85% | -2.09% | -0.86% | -1.99% | 0.04% | 2.23% | Upgrade
|
| EPS (Basic) | 0.25 | 0.52 | 0.49 | 0.86 | 1.50 | 0.78 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.52 | 0.49 | 0.86 | 1.47 | 0.76 | Upgrade
|
| EPS Growth | -53.36% | 5.97% | -43.22% | -41.89% | 93.05% | 125.07% | Upgrade
|
| Free Cash Flow | 38.27 | 52.46 | 46.3 | 45.97 | 67.51 | 36.01 | Upgrade
|
| Free Cash Flow Per Share | 1.32 | 1.75 | 1.51 | 1.49 | 2.14 | 1.14 | Upgrade
|
| Gross Margin | 99.75% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 6.96% | 11.46% | 12.82% | 20.13% | 34.34% | 27.31% | Upgrade
|
| Profit Margin | 4.35% | 8.76% | 8.60% | 15.93% | 28.59% | 20.44% | Upgrade
|
| Free Cash Flow Margin | 23.37% | 29.73% | 26.71% | 27.69% | 41.57% | 30.60% | Upgrade
|
| EBITDA | 19.41 | 28.47 | 30.8 | 39.15 | 59.11 | 34.72 | Upgrade
|
| EBITDA Margin | 11.85% | 16.14% | 17.77% | 23.58% | 36.40% | 29.50% | Upgrade
|
| D&A For EBITDA | 8.01 | 8.25 | 8.58 | 5.74 | 3.35 | 2.58 | Upgrade
|
| EBIT | 11.4 | 20.22 | 22.21 | 33.42 | 55.77 | 32.14 | Upgrade
|
| EBIT Margin | 6.96% | 11.46% | 12.82% | 20.13% | 34.34% | 27.31% | Upgrade
|
| Effective Tax Rate | 19.78% | 18.68% | 25.54% | 21.24% | 17.33% | 22.46% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.