Logistea AB (publ) (STO:LOGI.B)
Sweden
· Delayed Price · Currency is SEK 14.48
-0.14 (-0.96%)
May 13, 2025, 10:08 AM CET
Logistea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 843 | 706 | 357 | 257 | 93 | 18 | Upgrade
|
| Total Revenue | 843 | 706 | 357 | 257 | 93 | 18 | Upgrade
|
| Revenue Growth (YoY | 126.00% | 97.76% | 38.91% | 176.34% | 416.67% | -93.28% | Upgrade
|
| Property Expenses | 111 | 112 | 95 | 71 | 28 | 4 | Upgrade
|
| Selling, General & Administrative | 78 | 69 | 36 | 38 | 24 | 3 | Upgrade
|
| Other Operating Expenses | -7 | -7 | -14 | - | - | - | Upgrade
|
| Total Operating Expenses | 182 | 174 | 117 | 109 | 52 | 7 | Upgrade
|
| Operating Income | 661 | 532 | 240 | 148 | 41 | 11 | Upgrade
|
| Interest Expense | -364 | -364 | -154 | -85 | -22 | -8.1 | Upgrade
|
| Interest & Investment Income | 9 | 9 | 3 | 5 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | 3 | - | - | - | - | Upgrade
|
| Other Non-Operating Income | -28 | 18 | -18 | 13 | -1 | 1.1 | Upgrade
|
| EBT Excluding Unusual Items | 281 | 198 | 71 | 81 | 18 | 4 | Upgrade
|
| Merger & Restructuring Charges | -12 | -12 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -8 | -8 | - | - | - | - | Upgrade
|
| Asset Writedown | 187 | 261 | -63 | 339 | 378 | 65 | Upgrade
|
| Pretax Income | 448 | 439 | 8 | 420 | 396 | 69 | Upgrade
|
| Income Tax Expense | 106 | 108 | 16 | 97 | 79 | 16 | Upgrade
|
| Earnings From Continuing Operations | 342 | 331 | -8 | 323 | 317 | 53 | Upgrade
|
| Earnings From Discontinued Operations | -1 | -1 | -1 | -5 | -24 | -51 | Upgrade
|
| Net Income to Company | 341 | 330 | -9 | 318 | 293 | 2 | Upgrade
|
| Minority Interest in Earnings | 1 | 1 | 1 | - | - | - | Upgrade
|
| Net Income | 342 | 331 | -8 | 318 | 293 | 2 | Upgrade
|
| Net Income to Common | 342 | 331 | -8 | 318 | 293 | 2 | Upgrade
|
| Net Income Growth | 157.14% | - | - | 8.53% | 14550.00% | - | Upgrade
|
| Basic Shares Outstanding | 407 | 345 | 167 | 126 | 85 | 41 | Upgrade
|
| Diluted Shares Outstanding | 412 | 347 | 167 | 128 | 85 | 41 | Upgrade
|
| Shares Change (YoY) | 73.93% | 107.06% | 31.16% | 49.85% | 106.26% | 249.17% | Upgrade
|
| EPS (Basic) | 0.84 | 0.96 | -0.05 | 2.52 | 3.44 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.83 | 0.96 | -0.06 | 2.49 | 3.44 | 0.05 | Upgrade
|
| EPS Growth | 49.73% | - | - | -27.59% | 7002.77% | - | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | - | - | - | - | Upgrade
|
| Operating Margin | 78.41% | 75.35% | 67.23% | 57.59% | 44.09% | 61.11% | Upgrade
|
| Profit Margin | 40.57% | 46.88% | -2.24% | 123.73% | 315.05% | 11.11% | Upgrade
|
| EBITDA | 662 | 533 | 241 | 149 | 43 | 13 | Upgrade
|
| EBITDA Margin | 78.53% | 75.50% | 67.51% | 57.98% | 46.24% | 72.22% | Upgrade
|
| D&A For Ebitda | 1 | 1 | 1 | 1 | 2 | 2 | Upgrade
|
| EBIT | 661 | 532 | 240 | 148 | 41 | 11 | Upgrade
|
| EBIT Margin | 78.41% | 75.35% | 67.23% | 57.59% | 44.09% | 61.11% | Upgrade
|
| Effective Tax Rate | 23.66% | 24.60% | 200.00% | 23.09% | 19.95% | 23.19% | Upgrade
|
| Revenue as Reported | 137 | - | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.