Lucara Diamond Corp. (STO:LUC)
Sweden
· Delayed Price · Currency is SEK 1.816
-0.054 (-2.89%)
May 13, 2025, 5:29 PM CET
Lucara Diamond Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 194.67 | 203.88 | 172.4 | 212.93 | 230.08 | 125.26 | Upgrade
|
| Revenue Growth (YoY) | 10.86% | 18.26% | -19.04% | -7.45% | 83.68% | -34.94% | Upgrade
|
| Cost of Revenue | 97.55 | 102.79 | 93.27 | 103.37 | 105.22 | 86.15 | Upgrade
|
| Gross Profit | 97.12 | 101.09 | 79.13 | 109.57 | 124.86 | 39.11 | Upgrade
|
| Selling, General & Admin | 18.45 | 17.88 | 22.57 | 22 | 23.38 | 19.58 | Upgrade
|
| Operating Expenses | 34.43 | 34.52 | 39.35 | 47.8 | 73.1 | 68.39 | Upgrade
|
| Operating Income | 62.69 | 66.57 | 39.78 | 61.77 | 51.76 | -29.28 | Upgrade
|
| Interest Expense | -2.87 | -2.9 | -4.22 | -3.69 | -3.7 | -2.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.99 | -6.91 | -5.09 | -3.93 | -2.77 | 2.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.64 | 0.29 | -1.73 | 10.66 | -0.89 | - | Upgrade
|
| EBT Excluding Unusual Items | 56.19 | 57.05 | 28.74 | 64.81 | 44.39 | -29.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.68 | -10.68 | -0.94 | - | - | -2.62 | Upgrade
|
| Other Unusual Items | 10.54 | - | - | - | 1 | 0.8 | Upgrade
|
| Pretax Income | 56.04 | 46.37 | 27.79 | 64.81 | 45.39 | -31.4 | Upgrade
|
| Income Tax Expense | 5.62 | 2.76 | 32.75 | 24.38 | 21.57 | -5.12 | Upgrade
|
| Earnings From Continuing Operations | 50.42 | 43.61 | -4.96 | 40.43 | 23.83 | -26.28 | Upgrade
|
| Earnings From Discontinued Operations | -2.72 | -3.71 | -15.23 | - | - | - | Upgrade
|
| Net Income to Company | 47.71 | 39.9 | -20.19 | 40.43 | 23.83 | -26.28 | Upgrade
|
| Net Income | 47.71 | 39.9 | -20.19 | 40.43 | 23.83 | -26.28 | Upgrade
|
| Net Income to Common | 47.71 | 39.9 | -20.19 | 40.43 | 23.83 | -26.28 | Upgrade
|
| Net Income Growth | - | - | - | 69.70% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 456 | 457 | 455 | 453 | 423 | 397 | Upgrade
|
| Shares Outstanding (Diluted) | 467 | 468 | 455 | 462 | 429 | 397 | Upgrade
|
| Shares Change (YoY) | 2.41% | 2.90% | -1.55% | 7.73% | 8.04% | -0.26% | Upgrade
|
| EPS (Basic) | 0.10 | 0.09 | -0.04 | 0.09 | 0.06 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.08 | -0.04 | 0.09 | 0.06 | -0.07 | Upgrade
|
| EPS Growth | - | - | - | 58.25% | - | - | Upgrade
|
| Free Cash Flow | -34.16 | -38.71 | -52.33 | -29.1 | -14.11 | -35.4 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.08 | -0.12 | -0.06 | -0.03 | -0.09 | Upgrade
|
| Gross Margin | 49.89% | 49.58% | 45.90% | 51.46% | 54.27% | 31.22% | Upgrade
|
| Operating Margin | 32.20% | 32.65% | 23.08% | 29.01% | 22.50% | -23.37% | Upgrade
|
| Profit Margin | 24.51% | 19.57% | -11.71% | 18.99% | 10.36% | -20.98% | Upgrade
|
| Free Cash Flow Margin | -17.55% | -18.99% | -30.35% | -13.66% | -6.13% | -28.26% | Upgrade
|
| EBITDA | 78.66 | 83.68 | 55.7 | 84.18 | 103.24 | 19.48 | Upgrade
|
| EBITDA Margin | 40.41% | 41.04% | 32.31% | 39.53% | 44.87% | 15.55% | Upgrade
|
| D&A For EBITDA | 15.97 | 17.11 | 15.92 | 22.41 | 51.49 | 48.76 | Upgrade
|
| EBIT | 62.69 | 66.57 | 39.78 | 61.77 | 51.76 | -29.28 | Upgrade
|
| EBIT Margin | 32.20% | 32.65% | 23.08% | 29.01% | 22.50% | -23.37% | Upgrade
|
| Effective Tax Rate | 10.02% | 5.95% | 117.84% | 37.61% | 47.51% | - | Upgrade
|
| Advertising Expenses | - | 0.38 | 1.05 | 1.14 | 0.82 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.