Maven Wireless Sweden AB (Publ) (STO:MAVEN)
Sweden
· Delayed Price · Currency is SEK 7.56
-0.18 (-2.33%)
May 13, 2025, 4:42 PM CET
STO:MAVEN Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 208.72 | 213.19 | 256.21 | 115.77 | 58.35 | 61.47 | Upgrade
|
| Revenue Growth (YoY) | -22.88% | -16.79% | 121.30% | 98.41% | -5.08% | 9.80% | Upgrade
|
| Cost of Revenue | 106.9 | 108.03 | 144.47 | 69.59 | 29.73 | 46.84 | Upgrade
|
| Gross Profit | 101.82 | 105.16 | 111.73 | 46.19 | 28.62 | 14.63 | Upgrade
|
| Selling, General & Admin | 99.03 | 95.71 | 72.74 | 49.37 | 38.68 | 28.5 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 3.61 | Upgrade
|
| Operating Expenses | 106.92 | 103.49 | 79.6 | 54.35 | 41.94 | 35.16 | Upgrade
|
| Operating Income | -5.1 | 1.67 | 32.13 | -8.17 | -13.33 | -20.54 | Upgrade
|
| Interest Expense | -3.02 | -0.51 | -0.65 | -0.69 | -0.72 | -0.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.19 | 2.19 | 4.97 | 3.13 | 0.27 | 0.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.02 | 0 | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -6.95 | 3.35 | 36.45 | -5.73 | -13.77 | -20.27 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.49 | - | Upgrade
|
| Pretax Income | -6.95 | 3.35 | 36.45 | -5.73 | -12.28 | -20.27 | Upgrade
|
| Income Tax Expense | 1.01 | 3.14 | -2.58 | - | - | - | Upgrade
|
| Net Income | -7.96 | 0.22 | 39.03 | -5.73 | -12.28 | -20.27 | Upgrade
|
| Net Income to Common | -7.96 | 0.22 | 39.03 | -5.73 | -12.28 | -20.27 | Upgrade
|
| Net Income Growth | - | -99.45% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 51 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 51 | 46 | Upgrade
|
| Shares Change (YoY) | -0.26% | 0.70% | - | 2.41% | 10.59% | - | Upgrade
|
| EPS (Basic) | -0.15 | 0.00 | 0.75 | -0.11 | -0.24 | -0.44 | Upgrade
|
| EPS (Diluted) | -0.16 | 0.00 | 0.75 | -0.11 | -0.24 | -0.44 | Upgrade
|
| EPS Growth | - | -99.45% | - | - | - | - | Upgrade
|
| Free Cash Flow | 12.26 | -10.95 | 46.7 | 1.18 | -21.64 | -7.2 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | -0.21 | 0.90 | 0.02 | -0.43 | -0.16 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | - | - | - | Upgrade
|
| Gross Margin | 48.78% | 49.33% | 43.61% | 39.90% | 49.05% | 23.79% | Upgrade
|
| Operating Margin | -2.44% | 0.78% | 12.54% | -7.05% | -22.84% | -33.41% | Upgrade
|
| Profit Margin | -3.81% | 0.10% | 15.23% | -4.95% | -21.04% | -32.97% | Upgrade
|
| Free Cash Flow Margin | 5.87% | -5.14% | 18.23% | 1.02% | -37.08% | -11.71% | Upgrade
|
| EBITDA | -4.46 | 2.22 | 32.2 | -7.5 | -13.16 | -20.36 | Upgrade
|
| EBITDA Margin | -2.14% | 1.04% | 12.57% | -6.47% | -22.55% | -33.11% | Upgrade
|
| D&A For EBITDA | 0.65 | 0.55 | 0.06 | 0.67 | 0.17 | 0.18 | Upgrade
|
| EBIT | -5.1 | 1.67 | 32.13 | -8.17 | -13.33 | -20.54 | Upgrade
|
| EBIT Margin | -2.44% | 0.78% | 12.54% | -7.05% | -22.84% | -33.41% | Upgrade
|
| Effective Tax Rate | - | 93.56% | - | - | - | - | Upgrade
|
| Revenue as Reported | 209.89 | 215.38 | 261.17 | 118.9 | 60.11 | 62.39 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.