Malmbergs Elektriska AB (publ) (STO:MEAB.B)
Sweden
· Delayed Price · Currency is SEK 44.90
+1.50 (3.46%)
May 12, 2025, 1:53 PM CET
Malmbergs Elektriska AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 516.52 | 598.73 | 668.75 | 633.66 | 617.45 | Upgrade
|
| Revenue Growth (YoY) | -13.73% | -10.47% | 5.54% | 2.63% | 0.81% | Upgrade
|
| Cost of Revenue | 293.22 | 339.33 | 356.11 | 342.8 | 347.67 | Upgrade
|
| Gross Profit | 223.29 | 259.4 | 312.64 | 290.87 | 269.78 | Upgrade
|
| Selling, General & Admin | 203.58 | 212.1 | 232.47 | 213.58 | 197.35 | Upgrade
|
| Other Operating Expenses | -3.27 | -6.28 | -4.84 | -3.2 | -2.85 | Upgrade
|
| Operating Expenses | 243.16 | 247.88 | 266.59 | 245.73 | 229.88 | Upgrade
|
| Operating Income | -19.86 | 11.52 | 46.06 | 45.14 | 39.91 | Upgrade
|
| Interest Expense | -2.77 | -2.88 | -2.58 | -2.75 | -3.71 | Upgrade
|
| Interest & Investment Income | 1.76 | 1.49 | 0.19 | 0.06 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.11 | 0.05 | 1.01 | 1 | -1.39 | Upgrade
|
| EBT Excluding Unusual Items | -19.76 | 10.16 | 44.67 | 43.46 | 34.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.16 | 1.8 | -2.12 | 1.38 | - | Upgrade
|
| Asset Writedown | -5.55 | - | - | - | - | Upgrade
|
| Pretax Income | -24.14 | 11.96 | 42.55 | 44.83 | 34.89 | Upgrade
|
| Income Tax Expense | 0.33 | 2.31 | 9.49 | 9.05 | 7.7 | Upgrade
|
| Net Income | -24.47 | 9.65 | 33.06 | 35.79 | 27.2 | Upgrade
|
| Net Income to Common | -24.47 | 9.65 | 33.06 | 35.79 | 27.2 | Upgrade
|
| Net Income Growth | - | -70.81% | -7.63% | 31.59% | -21.58% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | -3.06 | 1.21 | 4.13 | 4.47 | 3.40 | Upgrade
|
| EPS (Diluted) | -3.06 | 1.21 | 4.13 | 4.47 | 3.40 | Upgrade
|
| EPS Growth | - | -70.81% | -7.63% | 31.59% | -21.58% | Upgrade
|
| Free Cash Flow | 4.74 | 87.03 | 21.78 | 10.92 | 71.17 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 10.88 | 2.72 | 1.36 | 8.90 | Upgrade
|
| Dividend Per Share | - | 2.000 | 2.000 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | - | - | 33.33% | - | - | Upgrade
|
| Gross Margin | 43.23% | 43.33% | 46.75% | 45.90% | 43.69% | Upgrade
|
| Operating Margin | -3.85% | 1.92% | 6.89% | 7.12% | 6.46% | Upgrade
|
| Profit Margin | -4.74% | 1.61% | 4.94% | 5.65% | 4.41% | Upgrade
|
| Free Cash Flow Margin | 0.92% | 14.54% | 3.26% | 1.72% | 11.53% | Upgrade
|
| EBITDA | -12.92 | 18.97 | 53.51 | 51.35 | 45.76 | Upgrade
|
| EBITDA Margin | -2.50% | 3.17% | 8.00% | 8.10% | 7.41% | Upgrade
|
| D&A For EBITDA | 6.94 | 7.45 | 7.46 | 6.21 | 5.86 | Upgrade
|
| EBIT | -19.86 | 11.52 | 46.06 | 45.14 | 39.91 | Upgrade
|
| EBIT Margin | -3.84% | 1.92% | 6.89% | 7.12% | 6.46% | Upgrade
|
| Effective Tax Rate | - | 19.30% | 22.31% | 20.18% | 22.06% | Upgrade
|
| Revenue as Reported | 519.79 | 605.01 | 673.59 | 636.87 | 620.3 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.