Meren Energy Inc. (STO:MER)

Meren Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	5.2	-	-	-	-	-
Gross Profit	140.5	-	-	-	-	-
Selling, General & Admin	30.1	32.4	31.9	27	11.7	11.16
Operating Expenses	112.1	32.4	94.1	197.6	18	229.73
Operating Income	28.4	-32.4	-94.1	-197.6	-18	-229.73
Interest Expense	-18.3	-4.9	-7.6	-3.5	-18.3	-29.34
Interest & Investment Income	4.9	7.6	7.8	2.4	0.1	1.1
Earnings From Equity Investments	171.3	187.3	181	138.4	226.9	240.36
Currency Exchange Gain (Loss)	-	-	-	-	-	-0.01
Other Non Operating Income (Expenses)	-4.3	-	-	-	-	-
EBT Excluding Unusual Items	182	157.6	87.1	-60.3	190.7	-17.61
Gain (Loss) on Sale of Investments	-380.8	-436.7	-	-	-	-
Pretax Income	-207.8	-279.1	87.1	-60.3	190.7	-17.61
Earnings From Continuing Operations	-229	-279.1	87.1	-60.3	190.7	-17.61
Net Income	-229	-279.1	87.1	-60.3	190.7	-17.61
Net Income to Common	-229	-279.1	87.1	-60.3	190.7	-17.61
Shares Outstanding (Basic)	508	449	462	474	473	472
Shares Outstanding (Diluted)	508	449	473	474	477	472
Shares Change (YoY)	10.38%	-4.97%	-0.30%	-0.63%	1.18%	0.15%
EPS (Basic)	-0.45	-0.62	0.19	-0.13	0.40	-0.04
EPS (Diluted)	-0.46	-0.62	0.18	-0.13	0.40	-0.04
Free Cash Flow	-3.2	-40.9	-53.3	-15.5	-10.8	-5.44
Free Cash Flow Per Share	-0.01	-0.09	-0.11	-0.03	-0.02	-0.01
Dividend Per Share	0.074	0.050	0.050	0.050	-	-
EBITDA	141.9	29.8	-31.9	-27	197.6	-14.13
D&A For EBITDA	113.5	62.2	62.2	170.6	215.6	215.6
EBIT	28.4	-32.4	-94.1	-197.6	-18	-229.73
Revenue as Reported	187.3	187.3	181	138.4	226.9	240.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.