Moberg Pharma AB (publ) (STO:MOB)
Sweden flag Sweden · Delayed Price · Currency is SEK
8.56
+0.16 (1.85%)
Aug 14, 2025, 4:48 PM CET

Moberg Pharma AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
12.359.81-0.21-33.66
Upgrade
Revenue Growth (YoY)
150.50%-----33.33%
Upgrade
Cost of Revenue
4.983.5----
Upgrade
Gross Profit
7.366.32-0.21-33.66
Upgrade
Selling, General & Admin
30.0528.9724.8621.0718.5122.1
Upgrade
Research & Development
302.69302.233.661.183.455.54
Upgrade
Other Operating Expenses
-0.02--0.61-1.52-2.23-3.8
Upgrade
Operating Expenses
332.71331.227.9120.7219.7323.83
Upgrade
Operating Income
-325.35-324.89-27.91-20.52-19.739.83
Upgrade
Interest Expense
-0.21-0.23-0.26-0.07-0.13-1.02
Upgrade
Interest & Investment Income
6.034.582.30.79-0.02
Upgrade
Currency Exchange Gain (Loss)
0.060.060.450.29-0.21
Upgrade
Other Non Operating Income (Expenses)
-----0.11-0.08
Upgrade
EBT Excluding Unusual Items
-319.47-320.47-25.42-19.51-19.978.96
Upgrade
Pretax Income
-319.47-320.47-25.42-19.51-19.978.96
Upgrade
Income Tax Expense
-64.74-65.36-4.33-3.8-3.752.15
Upgrade
Earnings From Continuing Operations
-254.73-255.11-21.09-15.71-16.226.81
Upgrade
Earnings From Discontinued Operations
----23.59-1.05
Upgrade
Net Income to Company
-254.73-255.11-21.09-15.717.375.76
Upgrade
Minority Interest in Earnings
----0.130.11
Upgrade
Net Income
-254.73-255.11-21.09-15.717.495.87
Upgrade
Net Income to Common
-254.73-255.11-21.09-15.717.495.87
Upgrade
Net Income Growth
----27.73%-70.71%
Upgrade
Shares Outstanding (Basic)
463816842
Upgrade
Shares Outstanding (Diluted)
463816842
Upgrade
Shares Change (YoY)
80.87%138.46%109.19%76.28%127.45%0.34%
Upgrade
EPS (Basic)
-5.50-6.74-1.33-2.071.743.12
Upgrade
EPS (Diluted)
-5.50-6.74-1.33-2.071.703.07
Upgrade
EPS Growth
-----44.56%-71.07%
Upgrade
Free Cash Flow
-13.61-16.47-33.21-16.84-15.3-10.41
Upgrade
Free Cash Flow Per Share
-0.29-0.43-2.09-2.22-3.55-5.50
Upgrade
Gross Margin
59.64%64.37%-100.00%-100.00%
Upgrade
Operating Margin
-2635.05%-3311.46%--9911.59%-29.21%
Upgrade
Profit Margin
-2063.11%-2600.26%--7589.37%-17.43%
Upgrade
Free Cash Flow Margin
-110.21%-167.87%--8136.23%--30.93%
Upgrade
EBITDA
-324.65-324.33-26.96-19.62-19.739.88
Upgrade
EBITDA Margin
-----29.36%
Upgrade
D&A For EBITDA
0.70.560.950.900.05
Upgrade
EBIT
-325.35-324.89-27.91-20.52-19.739.83
Upgrade
EBIT Margin
-----29.21%
Upgrade
Effective Tax Rate
-----23.96%
Upgrade
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.