Micro Systemation AB (publ) (STO:MSAB.B)
Sweden
· Delayed Price · Currency is SEK 48.80
-1.20 (-2.40%)
May 12, 2025, 5:29 PM CET
Micro Systemation AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 406.01 | 404.71 | 416.95 | 362.98 | 332.96 | 310.06 | Upgrade
|
| Revenue Growth (YoY) | -3.87% | -2.94% | 14.87% | 9.01% | 7.39% | 0.79% | Upgrade
|
| Cost of Revenue | 23.18 | 23.28 | 40.01 | 56.84 | 40.88 | 28.13 | Upgrade
|
| Gross Profit | 382.82 | 381.42 | 376.94 | 306.14 | 292.09 | 281.93 | Upgrade
|
| Selling, General & Admin | 314.22 | 320.52 | 320.91 | 274.2 | 235.4 | 240.97 | Upgrade
|
| Operating Expenses | 328.9 | 335.1 | 336.07 | 287.34 | 247.76 | 253.3 | Upgrade
|
| Operating Income | 53.93 | 46.33 | 40.87 | 18.8 | 44.33 | 28.63 | Upgrade
|
| Interest Expense | -2.03 | -2.03 | -2.06 | -0.02 | -0.31 | -0.48 | Upgrade
|
| Interest & Investment Income | 3.03 | 3.03 | 1.69 | 0.08 | 0.14 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.5 | 0.3 | -1.85 | 2.59 | 0.06 | -5.94 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 51.43 | 47.63 | 38.65 | 21.45 | 44.22 | 22.31 | Upgrade
|
| Pretax Income | 51.43 | 47.63 | 38.65 | 21.45 | 44.22 | 22.31 | Upgrade
|
| Income Tax Expense | 9.14 | 10.24 | 8.66 | 4.32 | 9.39 | 6.05 | Upgrade
|
| Net Income | 42.29 | 37.39 | 30 | 17.13 | 34.82 | 16.26 | Upgrade
|
| Net Income to Common | 42.29 | 37.39 | 30 | 17.13 | 34.82 | 16.26 | Upgrade
|
| Net Income Growth | 169.41% | 24.64% | 75.11% | -50.81% | 114.14% | 219.24% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.48% | 0.29% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.29 | 2.02 | 1.62 | 0.93 | 1.89 | 0.88 | Upgrade
|
| EPS (Diluted) | 2.28 | 2.02 | 1.62 | 0.93 | 1.89 | 0.88 | Upgrade
|
| EPS Growth | 169.62% | 24.69% | 74.65% | -50.81% | 114.27% | 219.04% | Upgrade
|
| Free Cash Flow | 18.32 | 40.22 | 74.37 | 49.89 | 10.05 | 51.41 | Upgrade
|
| Free Cash Flow Per Share | 0.99 | 2.17 | 4.03 | 2.70 | 0.54 | 2.78 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | - | 2.000 | Upgrade
|
| Gross Margin | 94.29% | 94.25% | 90.40% | 84.34% | 87.72% | 90.93% | Upgrade
|
| Operating Margin | 13.28% | 11.45% | 9.80% | 5.18% | 13.31% | 9.23% | Upgrade
|
| Profit Margin | 10.42% | 9.24% | 7.19% | 4.72% | 10.46% | 5.24% | Upgrade
|
| Free Cash Flow Margin | 4.51% | 9.94% | 17.84% | 13.75% | 3.02% | 16.58% | Upgrade
|
| EBITDA | 55.35 | 47.65 | 41.74 | 19.65 | 45.43 | 30.05 | Upgrade
|
| EBITDA Margin | 13.63% | 11.77% | 10.01% | 5.41% | 13.64% | 9.69% | Upgrade
|
| D&A For EBITDA | 1.43 | 1.33 | 0.87 | 0.85 | 1.1 | 1.41 | Upgrade
|
| EBIT | 53.93 | 46.33 | 40.87 | 18.8 | 44.33 | 28.63 | Upgrade
|
| EBIT Margin | 13.28% | 11.45% | 9.80% | 5.18% | 13.31% | 9.23% | Upgrade
|
| Effective Tax Rate | 17.77% | 21.50% | 22.39% | 20.15% | 21.24% | 27.12% | Upgrade
|
| Revenue as Reported | 406.01 | 404.71 | 416.95 | 362.98 | 332.96 | 310.06 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.