Norse Atlantic ASA Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	937	575	1,467	437	1,192
Market Cap Growth	92.32%	-60.78%	235.45%	-63.32%	-
Enterprise Value	8,548	10,020	11,193	9,131	-137
Last Close Price	5.73	3.73	12.56	-	-
PS Ratio	0.14	0.09	0.33	0.40	-
PB Ratio	-0.42	-0.25	-1.63	3.98	0.84
P/TBV Ratio	-	-	-	5.42	0.85
P/FCF Ratio	1.48	1.57	-	-	-
P/OCF Ratio	1.17	0.93	-	-	-
EV/Sales Ratio	1.31	1.54	2.53	8.40	-
EV/FCF Ratio	13.53	27.26	-	-	-
Debt / Equity Ratio	-3.55	-4.41	-10.86	91.29	0.60
Debt / FCF Ratio	12.58	27.93	-	-	-
Asset Turnover	0.70	0.56	0.40	0.16	-
Inventory Turnover	104.68	124.56	138.26	-	-
Quick Ratio	0.40	0.43	0.67	1.03	57.07
Current Ratio	0.45	0.48	0.69	1.08	57.07
Return on Equity (ROE)	-	-	-	-209.40%	-
Return on Assets (ROA)	-1.50%	-5.74%	-7.78%	-13.58%	-
Return on Capital (ROIC)	-2.20%	-7.57%	-9.11%	-14.94%	-
Return on Capital Employed (ROCE)	-4.00%	-13.60%	-15.50%	-14.90%	-3.40%
Earnings Yield	-63.43%	-260.62%	-115.71%	-417.20%	-5.79%
FCF Yield	67.42%	63.91%	-16.81%	-198.57%	-22.02%
Buyback Yield / Dilution	-26.28%	-91.59%	-219.90%	-8.60%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.